S 
0.08
+1.20%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 12.2m
FY2016FY2025
Net income
−SGD 1.1m
FY2016FY2025
Free cash flow
−SGD 1.8m
FY2016FY2025
Shareholders' equity
SGD 1.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 12.2m | SGD 12.3m | SGD 18.5m | SGD 9.8m | SGD 5.8m | SGD 15.9m | SGD 22.9m | SGD 20.3m | SGD 18.7m | SGD 20.8m |
| Gross profit | SGD 2.0m | SGD 3.0m | SGD 4.3m | SGD 2.2m | SGD 1.5m | SGD 4.2m | SGD 6.1m | SGD 5.9m | SGD 5.9m | SGD 6.9m |
| Operating income | −SGD 2.1m | −SGD 1.3m | −SGD 81,400 | −SGD 1.9m | −SGD 2.3m | −SGD 35,900 | −SGD 4.0m | −SGD 3.1m | −SGD 892,300 | −SGD 1.4m |
| Net income | −SGD 1.1m | −SGD 3.3m | SGD 565,000 | −SGD 1.7m | −SGD 1.3m | −SGD 935,400 | −SGD 4.1m | −SGD 3.1m | −SGD 618,300 | −SGD 1.3m |
| Diluted earnings per share | -0.01 | -0.04 | 0.01 | -0.62 | -0.50 | -0.41 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 7.5m | SGD 7.3m | SGD 7.5m | SGD 6.6m | SGD 5.7m | SGD 7.8m | SGD 8.4m | SGD 9.3m | SGD 12.2m | SGD 13.3m |
| Cash and short-term investments | SGD 2.3m | SGD 4.2m | SGD 1.7m | SGD 370,100 | SGD 3.5m | SGD 4.7m | SGD 2.4m | SGD 2.4m | SGD 6.1m | SGD 8.4m |
| Total liabilities | SGD 5.7m | SGD 4.4m | SGD 3.7m | SGD 3.3m | SGD 2.7m | SGD 3.4m | SGD 5.3m | SGD 2.2m | SGD 1.9m | SGD 2.4m |
| Debt | SGD 1.5m | SGD 2.9m | SGD 1.4m | SGD 1.6m | SGD 1.4m | SGD 1.9m | SGD 2.4m | — | — | SGD 295,500 |
| Shareholders' equity | SGD 1.8m | SGD 2.9m | SGD 3.8m | SGD 3.3m | SGD 3.0m | SGD 4.3m | SGD 3.0m | SGD 7.2m | SGD 10.2m | SGD 10.9m |
| Shares outstanding | 215m | 83m | 81m | 3m | 3m | 2m | 1,250m | 1,250m | 1,250m | 1,012m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 1.3m | SGD 129,300 | SGD 1.6m | −SGD 2.5m | −SGD 283,800 | SGD 2.1m | −SGD 2.1m | −SGD 3.6m | −SGD 1.3m | SGD 3,500 |
| Capital spending | −SGD 541,700 | −SGD 359,600 | −SGD 32,700 | −SGD 36,600 | −SGD 8,100 | −SGD 375,700 | −SGD 543,200 | −SGD 217,800 | −SGD 524,900 | −SGD 658,400 |
| Free cash flow | −SGD 1.8m | −SGD 230,300 | SGD 1.6m | −SGD 2.5m | −SGD 291,900 | SGD 1.7m | −SGD 2.7m | −SGD 3.8m | −SGD 1.9m | −SGD 654,900 |
Latest quarters
By quarter end
| Jul 2025 | Jan 2025 | Jul 2024 | Jan 2024 | Oct 2023 | Jul 2023 | Apr 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 7.2m | SGD 5.0m | SGD 12.3m | SGD 3.1m | SGD 4.4m | SGD 4.3m | SGD 4.1m | SGD 5.4m |
| Gross profit | SGD 879,500 | SGD 1.2m | SGD 3.0m | SGD 743,300 | SGD 979,900 | SGD 1.0m | SGD 1.1m | SGD 1.2m |
| Operating income | SGD 356,800 | −SGD 994,400 | −SGD 1.3m | −SGD 698,800 | SGD 39,200 | SGD 490,100 | −SGD 555,500 | SGD 48,000 |
| Net income | −SGD 32,900 | −SGD 1.1m | −SGD 3.3m | −SGD 759,500 | −SGD 800 | SGD 704,700 | −SGD 108,100 | −SGD 30,300 |
| Diluted earnings per share | -0.00 | -0.01 | -0.04 | -0.01 | — | 0.01 | -0.00 | -0.01 |
| Cash from operations | — | −SGD 1.0m | — | — | — | SGD 1.0m | — | — |
| Total assets | SGD 7.5m | SGD 5.2m | SGD 7.3m | SGD 7.0m | — | SGD 7.5m | — | SGD 7.4m |
| Cash and short-term investments | SGD 2.3m | SGD 1.1m | SGD 4.2m | SGD 2.2m | — | SGD 1.7m | — | SGD 800,900 |
| Debt | SGD 1.2m | SGD 1.1m | SGD 2.5m | SGD 2.4m | — | SGD 1.2m | — | SGD 1.4m |
| Shareholders' equity | SGD 1.8m | SGD 1.8m | SGD 2.9m | SGD 3.1m | — | SGD 3.8m | — | SGD 3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | -5.1% | -4.5% |
| Operating income | 3.3% | 125.8% | — |
| Net income | -13.0% | 3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 21.8% | 23.0% | 27.5% |
| Operating margin | -13.9% | -10.2% | -10.3% | -8.3% |
| Net margin | -17.9% | -10.5% | -10.5% | -8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.7 | -0.2 | 1.8 | -0.1 | -0.2 | -0.3 | -23.9 | -3451.5 | -9761.3 | -885.5 |
| Price to sales | 1.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 4.3 | — | 323.5 | 55.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 11 Sept 2023
- 25-to-1 reverse split · 8 Sept 2023
- 5-for-1 split · 8 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.