A 
Ahsay Backup Software Development Co 8290.HK · HKD
Information Technology · HKEX · 🇭🇰 Hong Kong
0.04
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$36.4m
FY2016FY2025
Net income
HK$172,000
FY2016FY2025
Free cash flow
HK$1.2m
FY2016FY2025
Shareholders' equity
HK$55.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$36.4m | HK$40.0m | HK$41.7m | HK$44.9m | HK$47.9m | HK$54.8m | HK$59.1m | HK$63.0m | HK$57.6m | HK$54.9m |
| Research and development | — | HK$10.5m | HK$10.5m | HK$12.2m | HK$21.1m | HK$19.5m | HK$13.2m | HK$10.8m | HK$11.5m | — |
| Operating income | −HK$2.5m | −HK$3.9m | −HK$1.8m | −HK$3.1m | −HK$15.8m | −HK$8.6m | −HK$570,000 | HK$9.0m | HK$44,000 | −HK$10.7m |
| Net income | HK$172,000 | −HK$2.2m | HK$2.6m | −HK$2.0m | −HK$15.7m | −HK$3.7m | HK$111,000 | HK$7.9m | −HK$680,000 | −HK$11.1m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$72.2m | HK$76.1m | HK$78.9m | HK$81.5m | HK$86.2m | HK$99.4m | HK$107.2m | HK$100.4m | HK$92.2m | HK$102.3m |
| Cash and short-term investments | HK$55.4m | HK$54.9m | HK$62.3m | HK$59.7m | HK$62.5m | HK$74.4m | HK$86.5m | HK$89.3m | HK$85.9m | HK$95.3m |
| Total liabilities | HK$17.0m | HK$21.2m | HK$21.0m | HK$27.6m | HK$29.9m | HK$26.5m | HK$30.5m | HK$23.2m | HK$22.9m | HK$32.3m |
| Debt | HK$4.7m | HK$6.9m | HK$2.4m | HK$6.7m | HK$8.9m | HK$4.9m | HK$7.2m | — | — | HK$8.7m |
| Shareholders' equity | HK$55.2m | HK$54.9m | HK$57.9m | HK$55.2m | HK$57.3m | HK$73.6m | HK$76.7m | HK$77.2m | HK$69.3m | HK$70.0m |
| Shares outstanding | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$1.3m | −HK$6.0m | HK$3.2m | −HK$468,000 | −HK$7.2m | −HK$1.2m | HK$2.7m | HK$7.7m | HK$1.5m | −HK$7.1m |
| Capital spending | −HK$130,000 | −HK$248,000 | −HK$173,000 | −HK$372,000 | −HK$1.5m | −HK$9.1m | −HK$4.1m | −HK$5.4m | −HK$2.6m | −HK$722,000 |
| Free cash flow | HK$1.2m | −HK$6.3m | HK$3.0m | −HK$840,000 | −HK$8.7m | −HK$10.2m | −HK$1.4m | HK$2.3m | −HK$1.1m | −HK$7.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$16.7m | HK$8.3m | HK$8.8m | HK$8.8m | HK$9.4m | HK$9.4m | HK$9.7m | HK$9.7m |
| Operating income | −HK$1.3m | −HK$176,500 | HK$38,000 | −HK$1.7m | −HK$394,000 | −HK$394,000 | −HK$183,000 | −HK$183,000 |
| Net income | −HK$94,000 | −HK$47,000 | HK$176,500 | HK$176,500 | −HK$90,500 | −HK$90,500 | −HK$485,500 | −HK$485,500 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | HK$1.0m | — | HK$1.0m | — | — | — |
| Total assets | HK$70.5m | HK$70.5m | HK$72.2m | HK$72.2m | HK$74.6m | HK$74.6m | HK$76.1m | HK$76.1m |
| Cash and short-term investments | HK$55.3m | HK$55.3m | HK$55.4m | HK$55.4m | HK$55.0m | HK$55.0m | HK$54.9m | HK$54.9m |
| Debt | HK$2.6m | HK$2.6m | HK$4.7m | HK$2.3m | HK$5.8m | HK$2.2m | HK$6.9m | HK$2.2m |
| Shareholders' equity | HK$54.8m | HK$54.8m | HK$55.2m | HK$55.2m | HK$55.2m | HK$55.2m | HK$54.9m | HK$54.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | -7.9% | -4.4% |
| Operating income | -7.2% | -22.0% | — |
| Net income | — | — | -42.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.3% | -6.9% | -13.5% | -5.5% |
| Net margin | -2.6% | -0.8% | -7.8% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 267.4 | -16.5 | 15.1 | -24.4 | -4.1 | -13.7 | — | 12.2 | -250.0 | -25.0 |
| Price to sales | 1.3 | 0.9 | 1.0 | 1.1 | 1.3 | 0.9 | 1.1 | 1.5 | 3.0 | 5.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.