S 
0.28
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.02bn
FY2015FY2024
Net income
CN¥26.7m
FY2015FY2024
Free cash flow
−CN¥234.0m
FY2015FY2024
Shareholders' equity
CN¥2.30bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥1.11bn | CN¥1.03bn | CN¥1.17bn | CN¥961.6m | CN¥997.5m | CN¥899.0m | CN¥1.01bn | CN¥980.6m | CN¥1.05bn |
| Gross profit | CN¥171.1m | CN¥170.9m | CN¥160.5m | CN¥310.5m | CN¥239.0m | CN¥232.2m | CN¥312.5m | CN¥240.7m | CN¥293.1m | CN¥465.9m |
| Operating income | CN¥30.2m | −CN¥4.6m | −CN¥12.1m | CN¥134.6m | CN¥54.6m | CN¥57.6m | CN¥127.8m | CN¥50.9m | CN¥140.2m | CN¥324.3m |
| Net income | CN¥26.7m | CN¥31.2m | CN¥23.6m | CN¥122.7m | CN¥90.8m | CN¥75.4m | CN¥80.3m | CN¥68.8m | CN¥154.2m | CN¥291.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.83bn | CN¥2.96bn | CN¥3.35bn | CN¥3.31bn | CN¥3.13bn | CN¥3.08bn | CN¥3.12bn | CN¥3.29bn | CN¥3.50bn | CN¥3.69bn |
| Cash and short-term investments | CN¥504.1m | CN¥824.0m | CN¥954.0m | CN¥998.9m | CN¥717.3m | CN¥609.2m | CN¥504.9m | CN¥456.9m | CN¥137.1m | CN¥211.1m |
| Total liabilities | CN¥532.3m | CN¥574.6m | CN¥830.2m | CN¥653.8m | CN¥441.5m | CN¥311.1m | CN¥316.1m | CN¥466.5m | CN¥680.1m | CN¥913.3m |
| Debt | CN¥248.0m | CN¥277.4m | CN¥540.7m | CN¥428.0m | CN¥151.3m | CN¥91.0m | CN¥82.7m | CN¥190.7m | CN¥343.6m | CN¥544.5m |
| Shareholders' equity | CN¥2.30bn | CN¥2.38bn | CN¥2.52bn | CN¥2.66bn | CN¥2.69bn | CN¥2.77bn | CN¥2.80bn | CN¥2.83bn | CN¥2.82bn | CN¥2.78bn |
| Shares outstanding | 3,230m | 3,230m | 3,230m | 3,230m | 3,230m | 3,231m | 3,254m | 3,259m | 3,260m | 3,283m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥143.3m | CN¥176.4m | CN¥106.0m | CN¥179.7m | CN¥443.1m | CN¥321.1m | CN¥282.1m | CN¥422.4m | CN¥312.0m | CN¥327.4m |
| Capital spending | −CN¥90.8m | −CN¥82.5m | −CN¥75.0m | −CN¥69.2m | −CN¥76.1m | −CN¥31.7m | −CN¥23.2m | −CN¥30.0m | −CN¥149.8m | −CN¥122.2m |
| Free cash flow | −CN¥234.0m | CN¥94.0m | CN¥31.1m | CN¥110.5m | CN¥367.0m | CN¥289.4m | CN¥258.9m | CN¥392.5m | CN¥162.2m | CN¥205.2m |
| Dividends paid | −CN¥117.5m | −CN¥178.7m | −CN¥165.8m | −CN¥161.3m | −CN¥177.1m | −CN¥102.6m | −CN¥95.7m | −CN¥86.3m | −CN¥88.2m | −CN¥106.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥443.9m | CN¥564.5m | CN¥452.4m | CN¥601.1m | CN¥509.3m | CN¥254.7m | CN¥601.4m | CN¥300.7m |
| Gross profit | CN¥51.7m | CN¥92.1m | CN¥79.0m | CN¥125.1m | CN¥45.8m | CN¥22.9m | CN¥78.5m | CN¥39.3m |
| Operating income | −CN¥27.1m | CN¥21.5m | CN¥1.7m | CN¥30.7m | −CN¥39.4m | −CN¥24.9m | −CN¥3.2m | −CN¥8.0m |
| Net income | −CN¥40.6m | CN¥18.4m | CN¥8.2m | CN¥30.0m | CN¥1.2m | CN¥70,000 | CN¥10.0m | CN¥4.6m |
| Diluted earnings per share | -0.01 | 0.01 | 0.00 | 0.01 | 0.00 | — | 0.00 | 0.00 |
| Total assets | CN¥2.84bn | CN¥2.83bn | CN¥3.00bn | CN¥2.96bn | CN¥2.91bn | CN¥2.91bn | CN¥3.35bn | CN¥3.35bn |
| Cash and short-term investments | CN¥558.6m | CN¥504.1m | CN¥773.7m | CN¥824.0m | CN¥849.2m | CN¥849.2m | CN¥954.0m | CN¥954.0m |
| Debt | CN¥415.9m | CN¥244.4m | CN¥339.0m | CN¥274.1m | CN¥201.6m | CN¥201.6m | CN¥2.1m | CN¥537.3m |
| Shareholders' equity | CN¥2.14bn | CN¥2.30bn | CN¥2.28bn | CN¥2.38bn | CN¥2.35bn | CN¥2.35bn | CN¥2.52bn | CN¥2.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 0.4% | -3.2% |
| Operating income | -39.2% | -12.1% | -26.5% |
| Net income | -39.9% | -18.8% | -26.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 18.8% | 20.4% | 28.9% |
| Operating margin | 1.2% | 3.4% | 4.1% | 13.4% |
| Net margin | 2.7% | 4.7% | 5.9% | 13.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | 24.4 | 35.3 | 9.6 | 9.5 | 11.0 | 15.7 | 15.1 | 10.7 | 10.9 |
| Price to sales | 0.8 | 0.7 | 0.8 | 1.0 | 0.9 | 0.8 | 1.4 | 1.0 | 1.7 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 |
- 2-for-1 split · 9 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.