M 
625
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥117.53bn
FY2017FY2026
Net income
¥3.63bn
FY2017FY2026
Free cash flow
¥7.32bn
FY2017FY2026
Shareholders' equity
¥56.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥117.53bn | ¥103.07bn | ¥95.86bn | ¥90.42bn | ¥84.43bn | ¥80.54bn | ¥77.59bn | ¥85.73bn | ¥80.82bn | ¥66.87bn |
| Gross profit | ¥21.84bn | ¥19.14bn | ¥17.70bn | ¥15.67bn | ¥14.69bn | ¥14.63bn | ¥14.25bn | ¥13.71bn | ¥13.08bn | ¥12.19bn |
| Research and development | — | ¥294.0m | ¥289.0m | ¥234.0m | ¥205.0m | ¥221.0m | ¥200.0m | ¥193.0m | ¥197.0m | ¥178.0m |
| Operating income | ¥3.44bn | ¥2.15bn | ¥1.79bn | ¥979.0m | ¥1.17bn | ¥2.58bn | ¥2.58bn | ¥2.44bn | ¥2.45bn | ¥2.37bn |
| Net income | ¥3.63bn | ¥2.44bn | ¥2.07bn | ¥960.0m | ¥1.43bn | ¥2.26bn | ¥1.65bn | ¥2.00bn | ¥2.12bn | ¥2.01bn |
| Diluted earnings per share | 58.92 | 39.63 | 33.60 | 15.59 | 23.14 | 36.74 | 26.73 | 32.56 | 34.50 | 35.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.53bn | ¥94.45bn | ¥95.52bn | ¥86.31bn | ¥85.04bn | ¥81.68bn | ¥69.83bn | ¥73.33bn | ¥73.21bn | ¥58.22bn |
| Cash and short-term investments | ¥9.03bn | ¥8.45bn | ¥8.87bn | ¥7.53bn | ¥6.92bn | ¥6.68bn | ¥5.97bn | ¥6.05bn | ¥6.44bn | ¥5.54bn |
| Total liabilities | ¥44.56bn | ¥46.87bn | ¥48.36bn | ¥44.70bn | ¥44.76bn | ¥40.55bn | ¥35.09bn | ¥37.51bn | ¥39.96bn | ¥29.12bn |
| Debt | ¥11.56bn | ¥17.77bn | ¥18.96bn | ¥21.28bn | ¥21.64bn | ¥16.88bn | ¥14.35bn | ¥15.10bn | ¥17.34bn | ¥11.20bn |
| Shareholders' equity | ¥56.77bn | ¥47.38bn | ¥47.01bn | ¥41.49bn | ¥40.16bn | ¥38.94bn | ¥32.82bn | ¥34.14bn | ¥30.15bn | ¥27.64bn |
| Shares outstanding | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.56bn | ¥4.24bn | ¥5.60bn | ¥3.66bn | ¥1.09bn | ¥3.61bn | ¥1.79bn | ¥4.15bn | ¥1.64bn | ¥4.30bn |
| Capital spending | −¥1.24bn | −¥1.87bn | −¥976.0m | −¥1.58bn | −¥1.72bn | −¥3.06bn | −¥1.93bn | −¥2.46bn | −¥2.99bn | −¥1.08bn |
| Free cash flow | ¥7.32bn | ¥2.36bn | ¥4.63bn | ¥2.08bn | −¥632.0m | ¥552.0m | −¥137.0m | ¥1.69bn | −¥1.36bn | ¥3.22bn |
| Dividends paid | −¥646.0m | −¥554.0m | −¥554.0m | −¥554.0m | −¥554.0m | −¥554.0m | −¥554.0m | −¥474.0m | −¥455.0m | −¥335.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.36bn | ¥31.00bn | ¥29.91bn | ¥30.97bn | ¥25.65bn | ¥27.18bn | ¥27.17bn | ¥26.12bn |
| Gross profit | ¥5.81bn | ¥5.03bn | ¥6.01bn | ¥5.88bn | ¥4.92bn | ¥5.30bn | ¥5.35bn | ¥4.94bn |
| Operating income | ¥991.0m | −¥454.0m | ¥1.24bn | ¥1.29bn | ¥401.0m | ¥421.0m | ¥897.0m | ¥754.0m |
| Net income | ¥1.37bn | ¥693.0m | ¥1.10bn | ¥1.24bn | ¥599.0m | ¥490.0m | ¥678.0m | ¥975.0m |
| Diluted earnings per share | 22.20 | 11.26 | 17.80 | 20.14 | 9.73 | 7.96 | 11.01 | 15.84 |
| Total assets | ¥101.61bn | ¥101.53bn | ¥110.63bn | ¥103.15bn | ¥96.36bn | ¥94.45bn | ¥94.52bn | ¥91.35bn |
| Cash and short-term investments | ¥8.08bn | ¥9.03bn | ¥10.88bn | ¥8.62bn | ¥8.45bn | ¥8.45bn | ¥9.45bn | ¥8.17bn |
| Debt | ¥9.36bn | ¥10.66bn | ¥13.64bn | ¥16.30bn | ¥13.66bn | ¥16.91bn | ¥14.67bn | ¥16.24bn |
| Shareholders' equity | ¥57.27bn | ¥56.77bn | ¥58.04bn | ¥53.19bn | ¥49.95bn | ¥47.38bn | ¥47.28bn | ¥47.21bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 18.6% | 18.5% | 17.3% | 17.4% | 18.2% | — |
| Operating margin | 2.9% | 2.1% | 1.9% | 1.1% | 1.4% | 3.2% | — |
| Net margin | 3.1% | 2.4% | 2.2% | 1.1% | 1.7% | 2.8% | — |
| Return on equity | 6.4% | 5.1% | 4.4% | 2.3% | 3.5% | 5.8% | — |
| Return on assets | 3.6% | 2.6% | 2.2% | 1.1% | 1.7% | 2.8% | — |
| Free cash flow yield | 19.0% | 11.8% | 12.7% | 10.2% | 5.4% | 12.9% | — |
| Revenue growth | 14.0% | 7.5% | 6.0% | 7.1% | 4.8% | 3.8% | — |
| Earnings growth | 48.7% | 17.9% | 115.5% | -32.6% | -37.0% | 37.4% | — |
| Current ratio | 1.35x | 1.25x | 1.26x | 1.25x | 1.28x | 1.29x | — |
| Debt to equity | 0.19x | 0.36x | 0.38x | 0.49x | 0.52x | 0.41x | — |
| Equity ratio | 55.9% | 50.2% | 49.2% | 48.1% | 47.2% | 47.7% | — |
| Interest coverage | 18.90x | 12.48x | 9.21x | 6.28x | 13.65x | 40.30x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 7.9% | 5.7% |
| Operating income | 52.0% | 5.9% | 5.8% |
| Net income | 55.8% | 9.9% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 18.3% | 18.1% | 17.7% |
| Operating margin | 2.5% | 2.1% | 2.1% | 2.5% |
| Net margin | 2.8% | 2.2% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 14.3 | 9.8 | 21.6 | 13.3 | 8.8 | 16.1 | 10.6 | 7.9 | 12.4 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 18.50 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.