S 
0.18
-4.32%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥63.9m
FY2016FY2025
Net income
CN¥42,861
FY2016FY2025
Free cash flow
CN¥624,000
FY2016FY2025
Shareholders' equity
−CN¥9.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥63.9m | CN¥72.4m | CN¥109.6m | CN¥82.2m | CN¥115.7m | CN¥88.5m | CN¥146.1m | CN¥141.1m | CN¥209.0m | CN¥210.5m |
| Gross profit | CN¥36.4m | CN¥33.9m | CN¥57.7m | CN¥44.4m | CN¥62.4m | CN¥40.5m | CN¥73.8m | CN¥76.8m | CN¥117.9m | CN¥116.0m |
| Operating income | −CN¥6.1m | −CN¥11.9m | −CN¥4.2m | −CN¥16.6m | −CN¥9.1m | −CN¥27.6m | −CN¥22.1m | −CN¥14.7m | CN¥19.7m | CN¥10.0m |
| Net income | CN¥42,861 | −CN¥8.6m | −CN¥7.1m | −CN¥13.9m | −CN¥7.4m | −CN¥16.0m | −CN¥16.8m | −CN¥5.3m | CN¥3.8m | CN¥6.3m |
| Diluted earnings per share | 0.00 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥33.3m | CN¥28.6m | CN¥42.0m | CN¥49.3m | CN¥50.8m | CN¥64.3m | CN¥86.2m | CN¥91.1m | CN¥105.4m | CN¥94.6m |
| Cash and short-term investments | CN¥8.3m | CN¥7.0m | CN¥6.4m | CN¥9.7m | CN¥4.2m | CN¥13.8m | CN¥7.0m | CN¥17.7m | CN¥19.0m | CN¥20.2m |
| Total liabilities | CN¥42.3m | CN¥38.5m | CN¥45.2m | CN¥46.9m | CN¥35.3m | CN¥35.5m | CN¥39.1m | CN¥25.2m | CN¥75.4m | CN¥69.6m |
| Debt | CN¥26.6m | CN¥24.2m | CN¥24.2m | CN¥25.9m | CN¥15.7m | CN¥16.8m | CN¥15.6m | CN¥6.1m | CN¥26.4m | CN¥34.6m |
| Shareholders' equity | −CN¥9.0m | −CN¥8.4m | −CN¥2.3m | CN¥4.5m | CN¥16.5m | CN¥28.5m | CN¥45.9m | CN¥66.0m | CN¥30.0m | CN¥25.1m |
| Shares outstanding | 560m | 560m | 560m | 560m | 560m | 560m | 560m | 560m | 560m | 420m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥673,000 | CN¥404,654 | −CN¥2.1m | −CN¥805,030 | −CN¥8.7m | CN¥3.4m | −CN¥13.8m | −CN¥16.8m | CN¥6.3m | CN¥5.3m |
| Capital spending | −CN¥49,000 | −CN¥180,511 | −CN¥282,317 | −CN¥13,688 | −CN¥208,743 | −CN¥230,000 | −CN¥657,000 | −CN¥2.5m | −CN¥1.4m | −CN¥818,000 |
| Free cash flow | CN¥624,000 | CN¥224,142 | −CN¥2.3m | −CN¥818,718 | −CN¥8.9m | CN¥3.2m | −CN¥14.5m | −CN¥19.3m | CN¥4.9m | CN¥4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.0m | CN¥19.0m | CN¥32.8m | CN¥16.1m | CN¥16.1m | CN¥12.9m | CN¥15.1m | CN¥23.2m |
| Gross profit | CN¥10.5m | CN¥10.5m | CN¥18.5m | CN¥9.3m | CN¥9.3m | CN¥6.9m | CN¥8.1m | CN¥10.1m |
| Operating income | −CN¥1.2m | −CN¥1.2m | −CN¥3.5m | −CN¥1.4m | −CN¥1.4m | −CN¥2.6m | −CN¥3.0m | −CN¥3.3m |
| Net income | CN¥1.7m | CN¥1.7m | −CN¥415,942 | CN¥34,500 | CN¥34,500 | −CN¥1.6m | −CN¥1.9m | −CN¥2.7m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | CN¥3.0m | CN¥3.0m | — | −CN¥1.0m | −CN¥1.0m | — | — | — |
| Total assets | CN¥36.8m | CN¥36.8m | CN¥33.3m | CN¥28.8m | CN¥28.8m | CN¥28.6m | CN¥33.4m | CN¥30.0m |
| Cash and short-term investments | CN¥14.3m | CN¥14.3m | CN¥8.3m | CN¥4.6m | CN¥4.6m | CN¥7.0m | CN¥8.2m | CN¥3.4m |
| Debt | CN¥16.0m | CN¥16.0m | CN¥26.7m | CN¥27.8m | CN¥16.1m | CN¥24.2m | CN¥16.8m | CN¥22.4m |
| Shareholders' equity | −CN¥5.7m | −CN¥5.7m | −CN¥9.0m | −CN¥9.8m | −CN¥9.8m | −CN¥8.4m | −CN¥9.8m | −CN¥5.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | -6.3% | -10.4% |
| Operating income | -28.3% | -26.0% | — |
| Net income | — | — | -42.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.6% | 52.6% | 51.7% | 54.0% |
| Operating margin | -13.2% | -11.8% | -14.2% | -4.9% |
| Net margin | -6.3% | -9.0% | -9.9% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 418.7 | -1.4 | -2.8 | -2.4 | -6.6 | -1.6 | -2.4 | -16.0 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.