K 
1,786
+3.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥759.71bn
FY2017FY2026
Net income
¥14.32bn
FY2017FY2026
Free cash flow
¥28.32bn
FY2017FY2026
Shareholders' equity
¥248.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥759.71bn | ¥738.02bn | ¥718.37bn | ¥737.32bn | ¥747.22bn | ¥792.54bn | ¥708.22bn | ¥689.13bn | ¥679.13bn | ¥658.15bn |
| Gross profit | ¥196.81bn | ¥204.32bn | ¥198.75bn | ¥207.88bn | ¥211.09bn | ¥231.17bn | ¥199.89bn | ¥193.79bn | ¥191.63bn | ¥179.91bn |
| Operating income | ¥26.80bn | ¥21.78bn | ¥18.72bn | ¥30.23bn | ¥41.83bn | ¥55.27bn | ¥32.99bn | ¥35.17bn | ¥32.91bn | ¥29.36bn |
| Net income | ¥14.32bn | ¥9.53bn | ¥7.38bn | ¥21.12bn | ¥28.55bn | ¥38.73bn | ¥21.52bn | ¥23.81bn | ¥22.71bn | ¥20.15bn |
| Diluted earnings per share | 92.53 | 61.65 | 45.79 | 120.73 | 149.45 | 193.90 | 104.34 | 112.29 | 98.59 | 87.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥422.48bn | ¥422.68bn | ¥438.20bn | ¥455.17bn | ¥443.58bn | ¥429.62bn | ¥391.33bn | ¥410.80bn | ¥404.36bn | ¥397.57bn |
| Cash and short-term investments | ¥19.16bn | ¥15.83bn | ¥16.30bn | ¥10.69bn | ¥29.94bn | ¥28.00bn | ¥13.63bn | ¥10.55bn | ¥9.21bn | ¥7.50bn |
| Total liabilities | ¥173.60bn | ¥171.42bn | ¥169.04bn | ¥174.91bn | ¥166.95bn | ¥154.23bn | ¥138.90bn | ¥155.01bn | ¥162.00bn | ¥202.16bn |
| Debt | ¥60.45bn | ¥66.91bn | ¥66.52bn | ¥74.31bn | ¥52.51bn | ¥33.00bn | ¥37.03bn | ¥54.51bn | ¥58.10bn | ¥106.48bn |
| Shareholders' equity | ¥248.88bn | ¥251.26bn | ¥269.16bn | ¥280.25bn | ¥276.63bn | ¥275.38bn | ¥252.42bn | ¥255.78bn | ¥242.36bn | ¥195.41bn |
| Shares outstanding | 155m | 155m | 161m | 175m | 191m | 200m | 206m | 212m | 230m | 230m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥37.52bn | ¥36.17bn | ¥48.83bn | −¥2.18bn | ¥24.23bn | ¥56.59bn | ¥60.02bn | ¥25.21bn | ¥37.48bn | ¥26.69bn |
| Capital spending | −¥9.21bn | −¥10.84bn | −¥17.46bn | −¥19.41bn | −¥9.07bn | −¥19.79bn | −¥12.26bn | −¥9.25bn | −¥12.60bn | −¥20.09bn |
| Free cash flow | ¥28.32bn | ¥25.33bn | ¥31.37bn | −¥21.59bn | ¥15.15bn | ¥36.80bn | ¥47.75bn | ¥15.96bn | ¥24.88bn | ¥6.60bn |
| Dividends paid | −¥7.00bn | −¥7.54bn | −¥7.89bn | −¥8.58bn | −¥9.22bn | −¥6.38bn | −¥6.79bn | −¥7.30bn | −¥5.93bn | −¥4.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥199.91bn | ¥195.31bn | ¥187.74bn | ¥198.87bn | ¥177.79bn | ¥183.29bn | ¥183.31bn | ¥198.32bn |
| Gross profit | ¥56.20bn | ¥53.20bn | ¥49.12bn | ¥53.90bn | ¥50.49bn | ¥51.97bn | ¥49.78bn | ¥53.50bn |
| Operating income | ¥12.48bn | ¥10.18bn | ¥3.60bn | ¥7.76bn | ¥5.27bn | ¥5.63bn | ¥4.29bn | ¥7.67bn |
| Net income | ¥9.16bn | ¥591.0m | ¥3.23bn | ¥5.94bn | ¥4.57bn | −¥2.83bn | ¥3.48bn | ¥6.02bn |
| Diluted earnings per share | 59.21 | 3.82 | 20.87 | 38.42 | 29.55 | -18.34 | 21.61 | 37.34 |
| Cash from operations | ¥19.43bn | ¥13.27bn | ¥707.0m | ¥21.01bn | ¥2.53bn | ¥7.61bn | −¥4.50bn | ¥25.08bn |
| Capital spending | −¥3.20bn | −¥2.51bn | −¥1.89bn | −¥2.49bn | −¥2.33bn | −¥2.04bn | −¥4.31bn | −¥3.17bn |
| Free cash flow | ¥16.23bn | ¥10.76bn | −¥1.18bn | ¥18.53bn | ¥208.0m | ¥5.58bn | −¥8.81bn | ¥21.91bn |
| Total assets | ¥437.28bn | ¥422.48bn | ¥432.80bn | ¥409.52bn | ¥425.39bn | ¥422.68bn | ¥442.00bn | ¥413.29bn |
| Cash and short-term investments | ¥28.67bn | ¥19.16bn | ¥18.15bn | ¥17.08bn | ¥14.90bn | ¥15.83bn | ¥15.38bn | ¥17.15bn |
| Debt | ¥2.35bn | ¥44.75bn | ¥12.60bn | ¥44.47bn | ¥15.89bn | ¥50.04bn | ¥55.75bn | ¥36.46bn |
| Shareholders' equity | ¥254.34bn | ¥248.88bn | ¥248.24bn | ¥250.35bn | ¥249.15bn | ¥251.26bn | ¥254.09bn | ¥262.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -0.8% | 1.7% |
| Operating income | -3.9% | -13.5% | 2.1% |
| Net income | -12.2% | -18.0% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 27.4% | 27.8% | 27.8% |
| Operating margin | 3.2% | 3.3% | 4.3% | 4.4% |
| Net margin | 1.6% | 1.8% | 2.7% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 26.3 | 30.8 | 10.9 | 7.5 | 5.8 | 13.8 | 12.7 | 10.9 | 16.5 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 68.00 | 44.00 | 44.00 | 45.00 | 45.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 27 May 2016
- 1.2-for-1 split · 29 Mar 2010
- 1.2-for-1 split · 28 Mar 2006
- 1.2-for-1 split · 28 Mar 2005
- 1.2-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.