X 
1,099
+3.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥252.33bn
FY2017FY2026
Net income
−¥2.16bn
FY2017FY2026
Free cash flow
¥2.31bn
FY2017FY2026
Shareholders' equity
¥118.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥252.33bn | ¥250.60bn | ¥242.43bn | ¥239.29bn | ¥223.28bn | ¥202.44bn | ¥225.31bn | ¥231.63bn | ¥234.59bn | ¥223.35bn |
| Gross profit | ¥95.09bn | ¥92.23bn | ¥92.89bn | ¥91.77bn | ¥87.05bn | ¥78.82bn | ¥88.73bn | ¥87.90bn | ¥92.76bn | ¥89.17bn |
| Operating income | ¥2.37bn | ¥7.01bn | ¥4.22bn | ¥8.33bn | ¥5.00bn | ¥2.85bn | ¥5.25bn | ¥5.77bn | ¥10.92bn | ¥7.43bn |
| Net income | −¥2.16bn | ¥971.0m | ¥2.59bn | ¥5.40bn | ¥3.84bn | ¥412.0m | ¥408.0m | ¥1.88bn | ¥4.25bn | ¥2.99bn |
| Diluted earnings per share | -51.99 | 23.31 | 60.01 | 121.47 | 86.39 | 9.28 | 9.23 | 42.61 | 95.03 | 66.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥206.00bn | ¥205.57bn | ¥210.40bn | ¥211.78bn | ¥208.87bn | ¥207.99bn | ¥183.50bn | ¥184.05bn | ¥188.13bn | ¥188.74bn |
| Cash and short-term investments | ¥15.81bn | ¥19.86bn | ¥24.94bn | ¥32.89bn | ¥39.89bn | ¥44.32bn | ¥12.49bn | ¥18.33bn | ¥16.56bn | ¥25.23bn |
| Total liabilities | ¥87.68bn | ¥83.44bn | ¥85.58bn | ¥89.21bn | ¥90.16bn | ¥91.63bn | ¥66.24bn | ¥65.57bn | ¥68.44bn | ¥71.96bn |
| Debt | ¥6.29bn | ¥8.40bn | ¥10.96bn | ¥13.05bn | ¥15.59bn | ¥16.04bn | ¥5.20bn | ¥3.00bn | ¥2.61bn | ¥3.24bn |
| Shareholders' equity | ¥118.16bn | ¥121.72bn | ¥124.45bn | ¥122.36bn | ¥118.67bn | ¥116.32bn | ¥117.22bn | ¥118.44bn | ¥119.66bn | ¥116.78bn |
| Shares outstanding | 42m | 42m | 43m | 44m | 44m | 44m | 44m | 44m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.68bn | ¥12.06bn | ¥4.27bn | ¥7.02bn | ¥2.23bn | ¥25.37bn | −¥1.30bn | ¥7.57bn | −¥3.89bn | ¥10.44bn |
| Capital spending | −¥7.37bn | −¥6.74bn | −¥7.13bn | −¥5.64bn | −¥5.02bn | −¥5.24bn | −¥5.21bn | −¥3.55bn | −¥2.85bn | −¥4.78bn |
| Free cash flow | ¥2.31bn | ¥5.31bn | −¥2.86bn | ¥1.38bn | −¥2.78bn | ¥20.13bn | −¥6.51bn | ¥4.03bn | −¥6.73bn | ¥5.67bn |
| Dividends paid | −¥1.45bn | −¥1.31bn | −¥1.34bn | −¥1.33bn | −¥1.36bn | −¥1.29bn | −¥1.55bn | −¥1.56bn | −¥1.56bn | −¥1.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.24bn | ¥63.53bn | ¥64.50bn | ¥60.00bn | ¥64.31bn | ¥62.34bn | ¥63.08bn | ¥60.04bn |
| Gross profit | ¥26.84bn | ¥22.52bn | ¥24.89bn | ¥22.15bn | ¥25.54bn | ¥23.91bn | ¥25.22bn | ¥22.57bn |
| Operating income | ¥3.95bn | −¥125.0m | ¥520.0m | −¥873.0m | ¥2.85bn | ¥932.0m | ¥1.97bn | ¥252.0m |
| Net income | ¥2.82bn | −¥3.03bn | ¥701.0m | −¥122.0m | ¥287.0m | −¥2.96bn | ¥1.91bn | −¥769.0m |
| Diluted earnings per share | 67.75 | -72.80 | 16.82 | -2.93 | 6.89 | -70.92 | 44.22 | -17.80 |
| Total assets | ¥212.49bn | ¥206.00bn | ¥216.60bn | ¥201.77bn | ¥212.61bn | ¥205.57bn | ¥216.56bn | ¥203.14bn |
| Cash and short-term investments | ¥22.40bn | ¥15.81bn | ¥14.08bn | ¥14.20bn | ¥22.07bn | ¥19.86bn | ¥23.21bn | ¥21.63bn |
| Debt | ¥7.08bn | ¥2.88bn | ¥1.08bn | ¥2.97bn | ¥1.45bn | ¥4.48bn | ¥1.87bn | ¥4.36bn |
| Shareholders' equity | ¥119.72bn | ¥118.16bn | ¥120.19bn | ¥120.52bn | ¥121.00bn | ¥121.72bn | ¥124.44bn | ¥125.30bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.7% | 36.8% | 38.3% | 38.4% | 39.0% | 38.9% |
| Operating margin | 0.9% | 2.8% | 1.7% | 3.5% | 2.2% | 1.4% |
| Net margin | -0.9% | 0.4% | 1.1% | 2.3% | 1.7% | 0.2% |
| Return on equity | -1.8% | 0.8% | 2.1% | 4.4% | 3.2% | 0.4% |
| Return on assets | -1.1% | 0.5% | 1.2% | 2.5% | 1.8% | 0.2% |
| Free cash flow yield | 35.9% | 39.5% | 23.1% | 25.0% | 14.3% | 60.4% |
| Revenue growth | 0.7% | 3.4% | 1.3% | 7.2% | 10.3% | -10.2% |
| Earnings growth | -322.9% | -62.5% | -52.0% | 40.7% | 831.1% | 1.0% |
| Current ratio | 1.83x | 1.96x | 1.98x | 2.02x | 1.97x | 2.10x |
| Debt to equity | 0.02x | 0.04x | 0.05x | 0.06x | 0.11x | 0.12x |
| Equity ratio | 57.4% | 59.2% | 59.2% | 57.8% | 56.8% | 55.9% |
| Interest coverage | 23.02x | 66.73x | 40.62x | 130.11x | 41.67x | 22.95x |
| Buybacks as a share of market value | 0.1% | 3.5% | 2.8% | -0.1% | 0.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 4.5% | 1.3% |
| Operating income | -34.2% | -3.6% | -9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 37.8% | 38.1% | 38.6% |
| Operating margin | 1.9% | 2.2% | 2.1% | 2.6% |
| Net margin | -0.2% | 0.7% | 0.8% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.6 | 45.9 | 19.1 | 7.9 | 10.6 | 99.4 | 89.2 | 31.0 | 13.3 | 32.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.50 | 52.50 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 35.00 |
- 1.5-for-1 split · 28 Mar 2006
- 1.2-for-1 split · 26 Mar 1992
- 13-for-10 split · 15 Aug 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.