GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Heiwado Co., 8276.T · JPY

Consumer Staples · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,657

+2.31%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥456.01bn

FY2017FY2026

Net income

¥9.41bn

FY2017FY2026

Free cash flow

¥429.0m

FY2017FY2026

Shareholders' equity

¥195.79bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥456.01bn¥444.90bn¥425.42bn¥415.67bn¥439.74bn¥439.32bn¥433.64bn¥437.63bn¥438.13bn¥437.59bn
Gross profit¥152.09bn¥148.02bn¥154.89bn¥150.17bn¥150.11bn¥149.23bn¥148.17bn¥148.49bn¥147.67bn¥147.93bn
Operating income¥13.31bn¥13.36bn¥13.18bn¥11.28bn¥15.36bn¥14.04bn¥10.46bn¥13.55bn¥13.92bn¥15.34bn
Net income¥9.41bn¥10.73bn¥6.78bn¥7.52bn¥10.65bn¥9.72bn¥6.10bn¥8.59bn¥9.44bn¥9.22bn
Diluted earnings per share190.27216.90132.71143.30203.00185.40116.32163.68179.94175.71

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥313.10bn¥307.87bn¥309.46bn¥300.42bn¥299.48bn¥297.85bn¥297.02bn¥288.93bn¥289.63bn¥293.67bn
Cash and short-term investments¥23.23bn¥26.82bn¥33.05bn¥32.01bn¥34.88bn¥28.48bn¥22.53bn¥23.05bn¥23.95bn¥20.49bn
Total liabilities¥115.13bn¥115.84bn¥121.19bn¥118.12bn¥122.14bn¥130.22bn¥136.95bn¥133.30bn¥139.54bn¥151.82bn
Debt¥21.24bn¥20.34bn¥28.18bn¥27.48bn¥30.34bn¥34.84bn¥47.28bn¥41.14bn¥52.38bn¥64.16bn
Shareholders' equity¥195.79bn¥189.91bn¥186.26bn¥180.38bn¥175.19bn¥165.57bn¥157.97bn¥153.14bn¥147.33bn¥139.11bn
Shares outstanding49m49m51m52m52m52m52m52m52m52m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥17.78bn¥22.97bn¥22.70bn¥15.69bn¥20.28bn¥32.11bn¥17.23bn¥20.98bn¥23.65bn¥18.25bn
Capital spending−¥17.36bn−¥16.18bn−¥19.26bn−¥14.67bn−¥8.54bn−¥13.56bn−¥19.86bn−¥9.86bn−¥9.69bn−¥14.04bn
Free cash flow¥429.0m¥6.80bn¥3.44bn¥1.01bn¥11.75bn¥18.56bn−¥2.63bn¥11.12bn¥13.96bn¥4.22bn
Dividends paid−¥3.30bn−¥2.75bn−¥2.20bn−¥2.20bn−¥2.10bn−¥1.83bn−¥1.83bn−¥1.99bn−¥1.68bn−¥1.83bn

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥118.29bn¥112.20bn¥120.13bn¥112.34bn¥115.00bn¥108.54bn¥118.91bn¥109.34bn
Gross profit¥39.77bn¥36.99bn¥40.64bn¥40.34bn¥41.93bn¥39.22bn¥43.48bn¥39.46bn
Operating income¥3.09bn¥2.57bn¥4.74bn¥1.78bn¥3.89bn¥2.94bn¥4.90bn¥2.15bn
Net income¥2.40bn¥1.19bn¥3.51bn¥999.0m¥2.73bn¥2.17bn¥4.12bn¥2.04bn
Diluted earnings per share48.4323.9870.8920.1855.0843.2181.3539.99
Cash from operations——¥5.83bn¥658.0m¥8.29bn¥3.01bn——
Capital spending——−¥5.83bn−¥658.0m−¥8.29bn−¥3.01bn——
Free cash flow——¥0¥0¥0¥0——
Total assets¥320.36bn¥314.04bn¥313.10bn¥307.80bn¥305.73bn¥303.64bn¥307.87bn¥306.79bn
Cash and short-term investments¥23.66bn¥19.95bn¥23.23bn¥21.75bn¥24.16bn¥22.78bn¥26.82bn¥27.82bn
Debt¥11.23bn¥11.26bn¥21.24bn¥9.78bn¥9.80bn¥8.89bn¥8.98bn¥9.06bn
Shareholders' equity¥199.27bn¥195.87bn¥195.79bn¥190.00bn¥190.60bn¥189.23bn¥189.91bn¥186.47bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.1%0.7%0.4%
Operating income5.7%-1.1%-1.7%
Net income7.8%-0.7%-0.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin33.3%34.7%34.5%34.2%
Operating margin3.0%2.9%3.1%3.1%
Net margin2.2%2.0%2.1%2.0%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings14.413.317.314.910.610.419.012.714.013.3
Price to sales0.30.30.30.30.30.20.30.30.30.3

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 19 Aug 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year33.0099.0053.0042.0042.0040.0035.0035.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.