F 
1,007
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥71.52bn
FY2017FY2026
Net income
¥1.48bn
FY2017FY2026
Free cash flow
¥2.77bn
FY2017FY2026
Shareholders' equity
¥18.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.52bn | ¥72.63bn | ¥63.53bn | ¥59.54bn | ¥51.54bn | ¥49.79bn | ¥49.73bn | ¥57.52bn | ¥51.35bn | ¥50.26bn |
| Gross profit | ¥26.36bn | ¥25.25bn | ¥22.46bn | ¥20.36bn | ¥19.05bn | ¥17.86bn | ¥18.82bn | ¥18.78bn | ¥16.76bn | ¥15.99bn |
| Research and development | — | — | ¥58.0m | ¥82.0m | ¥76.0m | — | — | — | — | — |
| Operating income | ¥3.67bn | ¥4.11bn | ¥3.25bn | ¥2.96bn | ¥3.30bn | ¥2.62bn | ¥3.23bn | ¥3.31bn | ¥2.86bn | ¥2.62bn |
| Net income | ¥1.48bn | ¥2.17bn | ¥2.01bn | ¥1.68bn | ¥1.84bn | ¥1.36bn | ¥1.07bn | ¥2.06bn | ¥1.74bn | ¥1.59bn |
| Diluted earnings per share | 56.59 | 83.04 | 77.22 | 65.32 | 71.46 | 52.96 | 41.75 | 82.08 | 69.48 | 63.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.83bn | ¥42.25bn | ¥40.92bn | ¥36.15bn | ¥32.77bn | ¥31.74bn | ¥29.27bn | ¥32.59bn | ¥25.24bn | ¥21.99bn |
| Cash and short-term investments | ¥12.43bn | ¥11.41bn | ¥11.93bn | ¥11.16bn | ¥10.17bn | ¥11.06bn | ¥9.84bn | ¥9.07bn | ¥7.44bn | ¥6.00bn |
| Total liabilities | ¥20.44bn | ¥22.54bn | ¥23.17bn | ¥20.52bn | ¥18.40bn | ¥18.70bn | ¥17.87bn | ¥20.98bn | ¥15.33bn | ¥13.03bn |
| Debt | ¥2.35bn | ¥2.73bn | ¥4.54bn | ¥2.50bn | ¥2.63bn | ¥4.05bn | ¥4.05bn | ¥4.74bn | ¥1.78bn | ¥601.2m |
| Shareholders' equity | ¥18.91bn | ¥17.54bn | ¥16.50bn | ¥14.65bn | ¥13.45bn | ¥12.44bn | ¥10.88bn | ¥10.60bn | ¥8.99bn | ¥8.16bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.07bn | ¥4.14bn | ¥3.17bn | ¥3.28bn | ¥2.59bn | ¥2.72bn | ¥1.36bn | ¥726.0m | ¥2.37bn | ¥1.41bn |
| Capital spending | −¥300.7m | −¥254.1m | −¥926.0m | −¥810.5m | −¥866.6m | −¥474.9m | −¥325.6m | −¥894.7m | −¥805.0m | −¥485.2m |
| Free cash flow | ¥2.77bn | ¥3.89bn | ¥2.24bn | ¥2.47bn | ¥1.72bn | ¥2.24bn | ¥1.04bn | −¥168.6m | ¥1.56bn | ¥923.8m |
| Dividends paid | −¥779.8m | −¥731.6m | −¥692.5m | −¥665.0m | −¥663.2m | −¥652.3m | −¥625.0m | −¥525.2m | −¥482.6m | −¥393.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.87bn | ¥19.97bn | ¥17.62bn | ¥17.94bn | ¥16.00bn | ¥20.67bn | ¥18.12bn | ¥18.02bn |
| Gross profit | ¥6.38bn | ¥7.13bn | ¥6.54bn | ¥6.73bn | ¥5.96bn | ¥6.84bn | ¥6.21bn | ¥6.44bn |
| Operating income | ¥344.3m | ¥1.46bn | ¥900.1m | ¥996.9m | ¥205.6m | ¥1.40bn | ¥747.0m | ¥1.15bn |
| Net income | ¥115.9m | ¥1.14bn | −¥266.2m | ¥537.5m | ¥64.6m | ¥798.0m | ¥550.0m | ¥625.0m |
| Diluted earnings per share | 4.44 | 43.73 | -10.19 | 20.58 | 2.47 | 30.56 | 21.12 | 24.00 |
| Cash from operations | — | — | — | −¥316.0m | — | ¥1.58bn | ¥1.58bn | ¥508.0m |
| Capital spending | — | — | — | −¥82.0m | — | −¥41.0m | −¥41.0m | −¥85.0m |
| Free cash flow | — | — | — | −¥398.0m | — | ¥1.54bn | ¥1.54bn | ¥423.0m |
| Total assets | ¥38.16bn | ¥41.83bn | ¥38.63bn | ¥38.34bn | ¥36.54bn | ¥42.25bn | ¥40.36bn | ¥39.84bn |
| Cash and short-term investments | ¥11.59bn | ¥12.43bn | ¥10.73bn | ¥9.28bn | ¥9.69bn | ¥11.41bn | ¥11.36bn | ¥11.18bn |
| Debt | ¥1.56bn | ¥2.18bn | ¥1.21bn | ¥1.98bn | ¥1.23bn | ¥2.58bn | ¥1.64bn | ¥3.33bn |
| Shareholders' equity | ¥18.39bn | ¥18.91bn | ¥17.52bn | ¥17.57bn | ¥16.75bn | ¥17.54bn | ¥16.84bn | ¥16.50bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 34.8% | 35.4% | 34.2% | 37.0% | 35.9% |
| Operating margin | 5.1% | 5.7% | 5.1% | 5.0% | 6.4% | 5.3% |
| Net margin | 2.1% | 3.0% | 3.2% | 2.8% | 3.6% | 2.7% |
| Return on equity | 7.8% | 12.4% | 12.2% | 11.5% | 13.7% | 10.9% |
| Return on assets | 3.5% | 5.1% | 4.9% | 4.6% | 5.6% | 4.3% |
| Free cash flow yield | 12.9% | 16.8% | 15.7% | 15.9% | 13.4% | 12.4% |
| Revenue growth | -1.5% | 14.3% | 6.7% | 15.5% | 3.5% | 0.1% |
| Earnings growth | -31.8% | 7.8% | 19.7% | -8.6% | 35.3% | 27.2% |
| Current ratio | 1.70x | 1.56x | 1.62x | 1.49x | 1.50x | 1.44x |
| Debt to equity | 0.12x | 0.15x | 0.27x | 0.17x | 0.19x | 0.32x |
| Equity ratio | 45.2% | 41.5% | 40.3% | 40.5% | 41.0% | 39.2% |
| Interest coverage | 108.88x | 71.83x | 185.26x | 159.49x | 146.16x | 87.33x |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | — |
| Buybacks as a share of market value | 0.0% | -0.3% | -1.3% | -0.0% | -0.3% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 7.5% | 3.6% |
| Operating income | 7.4% | 7.0% | 4.4% |
| Net income | -4.2% | 1.7% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 35.3% | 35.6% | 34.5% |
| Operating margin | 5.4% | 5.2% | 5.4% | 5.5% |
| Net margin | 2.5% | 2.7% | 2.9% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 14.2 | 18.3 | 22.2 | 14.4 | 19.4 | 19.6 | 13.4 | 11.7 | 14.3 |
| Price to sales | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 61.00 | 28.00 | 27.00 | 26.00 | 26.00 | 26.00 | 25.00 | 21.00 |
- 2-for-1 split · 27 Aug 2015
- 3-for-2 split · 27 Mar 1990
- 2-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.