87.00
-1.47%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 478.2m
FY2020FY2025
Net income
TWD 88.5m
FY2020FY2025
Free cash flow
TWD 126.8m
FY2020FY2025
Shareholders' equity
TWD 615.9m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 478.2m | TWD 412.8m | TWD 421.8m | TWD 420.7m | TWD 381.2m | TWD 337.9m |
| Gross profit | TWD 356.6m | TWD 313.0m | TWD 324.6m | TWD 324.6m | TWD 279.8m | TWD 225.6m |
| Research and development | TWD 107.2m | TWD 89.9m | TWD 85.7m | TWD 79.9m | TWD 78.9m | TWD 59.1m |
| Operating income | TWD 102.6m | TWD 82.8m | TWD 94.3m | TWD 102.5m | TWD 86.2m | TWD 69.8m |
| Net income | TWD 88.5m | TWD 70.9m | TWD 81.4m | TWD 82.8m | TWD 67.7m | TWD 55.9m |
| Diluted earnings per share | 4.66 | 3.73 | 4.73 | 4.82 | 3.94 | 3.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 860.0m | TWD 788.5m | TWD 626.9m | TWD 579.9m | TWD 477.1m | TWD 408.7m |
| Cash and short-term investments | — | — | — | — | — | TWD 253.4m |
| Total liabilities | TWD 244.1m | TWD 215.5m | TWD 216.5m | TWD 210.9m | TWD 167.3m | TWD 155.1m |
| Debt | — | — | — | — | — | TWD 16.6m |
| Shareholders' equity | TWD 615.9m | TWD 573.0m | TWD 410.4m | TWD 369.0m | TWD 309.9m | TWD 253.7m |
| Shares outstanding | 19m | 19m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 128.8m | TWD 111.0m | TWD 72.0m | TWD 116.8m | TWD 115.9m | TWD 55.6m |
| Capital spending | −TWD 2.0m | −TWD 3.2m | −TWD 1.7m | −TWD 2.3m | −TWD 2.7m | −TWD 6.2m |
| Free cash flow | TWD 126.8m | TWD 107.8m | TWD 70.3m | TWD 114.5m | TWD 113.2m | TWD 49.4m |
| Dividends paid | −TWD 45.6m | −TWD 49.4m | −TWD 53.1m | −TWD 41.6m | −TWD 21.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 120.3m | TWD 80.0m | TWD 161.2m | TWD 118.9m | TWD 121.3m | TWD 76.7m | TWD 155.6m | TWD 94.6m |
| Gross profit | TWD 88.9m | TWD 60.0m | TWD 125.5m | TWD 82.0m | TWD 95.0m | TWD 54.0m | TWD 125.8m | TWD 68.8m |
| Operating income | TWD 24.1m | TWD 6.6m | TWD 46.8m | TWD 20.9m | TWD 29.1m | TWD 5.9m | TWD 48.0m | TWD 15.0m |
| Net income | TWD 20.1m | TWD 7.4m | TWD 41.0m | TWD 18.5m | TWD 24.2m | TWD 4.8m | TWD 39.8m | TWD 12.7m |
| Diluted earnings per share | 1.06 | 0.39 | 2.16 | 0.98 | 1.27 | 0.25 | 2.09 | 0.74 |
| Cash from operations | TWD 13.0m | −TWD 17.0m | TWD 73.0m | TWD 22.0m | TWD 22.0m | TWD 10.0m | TWD 70.0m | TWD 5.0m |
| Capital spending | −TWD 1.0m | — | — | — | — | — | — | — |
| Free cash flow | TWD 12.0m | — | — | — | — | — | — | — |
| Total assets | TWD 853.1m | TWD 814.5m | TWD 860.0m | TWD 779.9m | TWD 801.3m | TWD 735.9m | TWD 788.5m | TWD 552.5m |
| Shareholders' equity | TWD 590.2m | TWD 623.3m | TWD 615.9m | TWD 574.9m | TWD 556.4m | TWD 577.8m | TWD 573.0m | TWD 392.2m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 74.6% | 75.8% | 77.0% | 77.2% | 73.4% |
| Operating margin | 23.0% | 21.6% | 24.3% | 25.0% | 22.6% |
| Net margin | 18.5% | 17.2% | 19.3% | 19.7% | 17.8% |
| Return on equity | 14.4% | 12.4% | 19.8% | 22.5% | 21.9% |
| Return on assets | 10.3% | 9.0% | 13.0% | 14.3% | 14.2% |
| Revenue growth | 15.9% | -2.1% | 0.3% | 10.4% | — |
| Earnings growth | 24.8% | -12.9% | -1.7% | 22.3% | — |
| Current ratio | 3.50x | 3.66x | 2.87x | 2.75x | 2.88x |
| Equity ratio | 71.6% | 72.7% | 65.5% | 63.6% | 64.9% |
| Interest coverage | 364.99x | 444.52x | 412.51x | 230.03x | 132.23x |
| R&D as a share of sales | 22.4% | 21.8% | 20.3% | 19.0% | 20.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 7.2% | — |
| Operating income | 0.0% | 8.0% | — |
| Net income | 2.2% | 9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.1% | 76.1% | 74.4% | — |
| Operating margin | 20.8% | 22.0% | 21.9% | — |
| Net margin | 17.9% | 18.7% | 18.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 17.1 | 28.4 | 17.0 |
| Price to sales | 3.1 | 4.9 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.40 | 2.87 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.