C 
0.40
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥47.1m
FY2016FY2025
Net income
−CN¥60.0m
FY2016FY2025
Free cash flow
−CN¥4.0m
FY2016FY2025
Shareholders' equity
CN¥67.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥47.1m | CN¥208.8m | CN¥239.4m | CN¥279.9m | CN¥215.1m | CN¥179.3m | CN¥168.2m | CN¥168.1m | CN¥178.6m | CN¥218.9m |
| Research and development | CN¥2.4m | CN¥12,000 | CN¥187,000 | CN¥219,426 | CN¥457,000 | CN¥396,000 | CN¥990,000 | CN¥1.9m | CN¥317,000 | CN¥579,000 |
| Operating income | −CN¥30.1m | −CN¥24.6m | −CN¥15.1m | −CN¥1.9m | −CN¥55.7m | −CN¥29.7m | −CN¥59.0m | −CN¥112.6m | −CN¥57.2m | −CN¥88.5m |
| Net income | −CN¥60.0m | −CN¥29.7m | CN¥2.5m | CN¥109.1m | −CN¥2.2m | −CN¥40.6m | −CN¥68.8m | −CN¥105.7m | −CN¥70.2m | −CN¥101.0m |
| Diluted earnings per share | -0.15 | -0.08 | 0.01 | 0.37 | -0.02 | -0.03 | -0.42 | -0.64 | -0.43 | -0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥320.7m | CN¥280.9m | CN¥338.3m | CN¥464.2m | CN¥467.9m | CN¥502.6m | CN¥558.9m | CN¥668.2m | CN¥819.9m | CN¥922.1m |
| Cash and short-term investments | CN¥39.3m | CN¥41.6m | CN¥45.4m | CN¥150.4m | CN¥63.9m | CN¥25.9m | CN¥18.3m | CN¥17.3m | CN¥8.6m | CN¥20.7m |
| Total liabilities | CN¥257.3m | CN¥175.5m | CN¥177.5m | CN¥220.2m | CN¥353.3m | CN¥383.9m | CN¥405.8m | CN¥445.0m | CN¥486.3m | CN¥504.0m |
| Debt | — | CN¥22.9m | CN¥19.4m | CN¥19.5m | CN¥31.5m | CN¥66.7m | CN¥83.5m | CN¥71.6m | CN¥82.6m | CN¥34.1m |
| Shareholders' equity | CN¥67.5m | CN¥109.1m | CN¥165.0m | CN¥296.0m | CN¥161.6m | CN¥147.7m | CN¥185.6m | CN¥250.3m | CN¥344.5m | CN¥432.2m |
| Shares outstanding | 390m | 390m | 405m | 298m | 144m | 1,319m | 165m | 165m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.0m | CN¥15.2m | −CN¥4.5m | CN¥27.0m | −CN¥6.6m | CN¥17.8m | CN¥5.5m | CN¥21.7m | CN¥49.0m | CN¥22.9m |
| Capital spending | −CN¥8.9m | −CN¥20.6m | −CN¥22.0m | −CN¥17.1m | −CN¥12.8m | −CN¥15.1m | −CN¥9.2m | −CN¥20.8m | −CN¥23.1m | −CN¥9.5m |
| Free cash flow | −CN¥4.0m | −CN¥5.4m | −CN¥26.6m | CN¥9.9m | −CN¥19.4m | CN¥2.7m | −CN¥3.7m | CN¥915,000 | CN¥25.9m | CN¥13.4m |
| Dividends paid | — | — | −CN¥90.7m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥40.5m | CN¥20.4m | CN¥28.8m | CN¥28.8m | CN¥52.9m | CN¥61.8m | CN¥51.5m | CN¥60.0m |
| Operating income | −CN¥3.2m | −CN¥1.6m | −CN¥6.4m | −CN¥6.4m | −CN¥3.5m | −CN¥4.0m | −CN¥836,133 | −CN¥975,500 |
| Net income | CN¥78.7m | CN¥39.7m | −CN¥5.6m | −CN¥5.6m | −CN¥13.1m | −CN¥15.3m | −CN¥1.8m | −CN¥2.1m |
| Diluted earnings per share | 0.20 | 0.10 | -0.01 | -0.01 | -0.03 | -0.04 | -0.00 | -0.01 |
| Cash from operations | CN¥2.0m | CN¥2.0m | CN¥2.0m | CN¥2.0m | CN¥3.0m | — | CN¥3.0m | CN¥4.0m |
| Capital spending | — | — | −CN¥11.0m | −CN¥11.0m | −CN¥9.0m | −CN¥11.0m | — | — |
| Free cash flow | — | — | −CN¥9.0m | −CN¥9.0m | −CN¥6.0m | — | — | — |
| Total assets | CN¥277.5m | CN¥277.5m | CN¥343.0m | CN¥343.0m | CN¥280.9m | CN¥327.7m | CN¥303.9m | CN¥354.6m |
| Cash and short-term investments | CN¥45.3m | CN¥45.3m | CN¥47.5m | CN¥47.5m | CN¥41.6m | CN¥48.5m | CN¥49.8m | CN¥58.1m |
| Debt | CN¥4.3m | CN¥4.3m | CN¥20.4m | CN¥20.4m | CN¥22.9m | CN¥26.7m | CN¥25.2m | CN¥29.3m |
| Shareholders' equity | CN¥145.5m | CN¥145.5m | CN¥115.2m | CN¥115.2m | CN¥109.1m | CN¥127.3m | CN¥137.3m | CN¥160.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.8% | -23.5% | -17.7% |
| Operating income | 150.5% | 0.3% | -4.2% |
| Net income | — | 8.1% | -12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.4% | -9.2% | -13.4% | -23.3% |
| Net margin | -35.0% | 2.8% | -1.8% | -27.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -3.9 | 103.1 | 2.9 | -24.1 | -6.3 | -0.8 | -0.6 | -1.1 | -1.7 |
| Price to sales | 2.3 | 0.6 | 1.1 | 1.1 | 0.3 | 1.4 | 0.3 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2023.
| FY2023 | FY2004 | |
|---|---|---|
| Paid in the year | 0.003 | 0.272 |
- 8-to-1 reverse split · 5 Jan 2023
- 10-to-1 reverse split · 12 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.