K 
0.03
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.60bn
FY2015FY2024
Net income
−CN¥505.4m
FY2015FY2024
Free cash flow
−CN¥111.6m
FY2015FY2024
Shareholders' equity
CN¥403.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.60bn | CN¥2.90bn | CN¥3.21bn | CN¥3.07bn | CN¥2.11bn | CN¥1.96bn | CN¥3.10bn | CN¥3.68bn | CN¥1.95bn | CN¥1.93bn |
| Gross profit | CN¥34.2m | CN¥316.2m | CN¥793.3m | CN¥813.2m | CN¥34.2m | CN¥6.4m | CN¥224.0m | CN¥34.4m | −CN¥41.7m | −CN¥27.4m |
| Operating income | −CN¥198.1m | CN¥133.9m | CN¥599.4m | CN¥486.5m | −CN¥66.3m | −CN¥362.7m | CN¥25.0m | −CN¥130.7m | −CN¥259.2m | −CN¥280.2m |
| Net income | −CN¥505.4m | −CN¥152.3m | CN¥201.6m | CN¥379.2m | −CN¥241.8m | −CN¥731.6m | −CN¥348.2m | −CN¥454.3m | −CN¥407.2m | −CN¥105.6m |
| Diluted earnings per share | -0.08 | -0.03 | 0.02 | 0.05 | -0.04 | -0.16 | -0.08 | -0.11 | -0.10 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.41bn | CN¥6.27bn | CN¥5.85bn | CN¥4.04bn | CN¥2.85bn | CN¥2.98bn | CN¥3.28bn | CN¥3.95bn | CN¥4.49bn | CN¥5.33bn |
| Cash and short-term investments | CN¥8.1m | CN¥62.9m | CN¥224.1m | CN¥413.3m | CN¥14.5m | CN¥10.1m | CN¥4.5m | CN¥16.3m | CN¥24.5m | CN¥59.8m |
| Total liabilities | CN¥5.01bn | CN¥5.36bn | CN¥4.79bn | CN¥3.22bn | CN¥2.83bn | CN¥2.75bn | CN¥2.70bn | CN¥3.02bn | CN¥3.11bn | CN¥3.60bn |
| Debt | CN¥3.40bn | CN¥3.69bn | CN¥3.14bn | CN¥2.56bn | CN¥2.18bn | CN¥2.11bn | CN¥2.15bn | CN¥2.21bn | CN¥2.22bn | CN¥2.63bn |
| Shareholders' equity | CN¥403.2m | CN¥908.1m | CN¥1.06bn | CN¥822.1m | CN¥17.0m | CN¥231.8m | CN¥583.4m | CN¥931.6m | CN¥1.38bn | CN¥1.74bn |
| Shares outstanding | 6,028m | 6,028m | 15,125m | 8,976m | 5,488m | 4,579m | 4,298m | 4,298m | 4,189m | 3,912m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥103.3m | CN¥224.5m | CN¥715.3m | CN¥435.3m | CN¥6.6m | CN¥34.7m | CN¥53.7m | CN¥144.9m | −CN¥94.9m | −CN¥2.4m |
| Capital spending | −CN¥8.2m | −CN¥218.8m | −CN¥774.1m | −CN¥663.5m | −CN¥59.4m | −CN¥111.5m | −CN¥297,000 | −CN¥138.4m | −CN¥64.9m | −CN¥529.9m |
| Free cash flow | −CN¥111.6m | CN¥5.7m | −CN¥58.8m | −CN¥228.2m | −CN¥52.8m | −CN¥76.8m | CN¥53.4m | CN¥6.5m | −CN¥159.8m | −CN¥532.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.10bn | CN¥1.17bn | CN¥1.28bn | CN¥1.50bn | CN¥1.40bn | CN¥1.53bn | CN¥1.67bn | CN¥1.72bn |
| Gross profit | −CN¥32.0m | −CN¥45.1m | CN¥79.6m | CN¥192.7m | CN¥123.5m | CN¥277.6m | CN¥515.7m | CN¥522.4m |
| Operating income | −CN¥117.7m | −CN¥198.1m | −CN¥12.9m | CN¥115.0m | CN¥16.3m | CN¥210.4m | CN¥390.4m | CN¥394.4m |
| Net income | −CN¥185.8m | −CN¥375.7m | −CN¥129.7m | −CN¥49.5m | −CN¥102.8m | −CN¥24.9m | CN¥226.4m | CN¥225.2m |
| Diluted earnings per share | -0.03 | -0.06 | -0.02 | -0.01 | -0.02 | -0.00 | 0.02 | 0.02 |
| Total assets | CN¥4.86bn | CN¥5.41bn | CN¥6.02bn | CN¥6.27bn | CN¥5.74bn | CN¥5.85bn | CN¥4.18bn | CN¥4.04bn |
| Cash and short-term investments | CN¥29.0m | CN¥8.1m | CN¥52.8m | CN¥62.9m | CN¥270.3m | CN¥224.1m | CN¥571.6m | CN¥413.3m |
| Debt | CN¥880.2m | CN¥674.1m | CN¥908.2m | CN¥958.5m | CN¥1.26bn | CN¥1.31bn | CN¥2.50bn | CN¥2.56bn |
| Shareholders' equity | CN¥217.4m | CN¥403.2m | CN¥780.3m | CN¥908.1m | CN¥956.2m | CN¥1.06bn | CN¥1.05bn | CN¥822.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 5.8% | 6.6% |
| Operating income | — | -11.4% | -3.0% |
| Net income | — | -7.1% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.4% | 16.6% | 12.6% | 7.9% |
| Operating margin | -1.2% | 8.7% | 3.7% | -1.2% |
| Net margin | -11.9% | -0.7% | -6.6% | -10.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -2.3 | 10.4 | 3.9 | -1.5 | -0.9 | -1.5 | -1.2 | -1.6 | -15.9 |
| Price to sales | 0.1 | 0.1 | 0.7 | 0.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Sept 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.01 | 0.005 | 0.017 | 0.01 | 0.006 |
- 5-to-1 reverse split · 14 Oct 2014
- 5-for-1 split · 27 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.