A 
Aeon Co 8267.T · JPY
Consumer Staples · Food & Staples Retailing · Tokyo Stock Exchange · 🇯🇵 Japan
1,294
+5.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.72trn
FY2017FY2026
Net income
¥72.68bn
FY2017FY2026
Free cash flow
¥598.05bn
FY2017FY2026
Shareholders' equity
¥1.22trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.72trn | ¥10.13trn | ¥9.55trn | ¥9.12trn | ¥8.72trn | ¥8.60trn | ¥8.60trn | ¥8.52trn | ¥8.39trn | ¥8.21trn |
| Gross profit | ¥3.55trn | ¥3.41trn | ¥3.22trn | ¥3.02trn | ¥2.81trn | ¥2.73trn | ¥2.85trn | ¥2.84trn | ¥2.79trn | ¥2.70trn |
| Operating income | ¥271.19bn | ¥238.05bn | ¥251.34bn | ¥210.35bn | ¥174.80bn | ¥151.05bn | ¥216.44bn | ¥213.03bn | ¥210.99bn | ¥186.61bn |
| Net income | ¥72.68bn | ¥28.78bn | ¥44.69bn | ¥21.38bn | ¥6.50bn | −¥71.02bn | ¥26.84bn | ¥23.64bn | ¥24.52bn | ¥11.26bn |
| Diluted earnings per share | 26.66 | 10.40 | 17.39 | 8.33 | 2.54 | -27.97 | 10.58 | 9.36 | 9.71 | 4.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.37trn | ¥13.96trn | ¥13.05trn | ¥12.34trn | ¥11.63trn | ¥11.48trn | ¥11.11trn | ¥10.07trn | ¥9.47trn | ¥8.77trn |
| Cash and short-term investments | ¥2.64trn | ¥2.13trn | ¥1.84trn | ¥1.82trn | ¥1.78trn | ¥1.91trn | ¥1.74trn | ¥1.31trn | ¥1.13trn | ¥1.05trn |
| Total liabilities | ¥13.17trn | ¥11.84trn | ¥10.96trn | ¥10.37trn | ¥9.82trn | ¥9.73trn | ¥9.26trn | ¥8.20trn | ¥7.55trn | ¥6.90trn |
| Debt | ¥4.45trn | ¥3.84trn | ¥3.70trn | ¥3.53trn | ¥3.32trn | ¥3.18trn | ¥3.01trn | ¥2.53trn | ¥2.34trn | ¥2.26trn |
| Shareholders' equity | ¥1.22trn | ¥1.05trn | ¥1.06trn | ¥993.75bn | ¥958.72bn | ¥971.87bn | ¥1.07trn | ¥1.10trn | ¥1.15trn | ¥1.13trn |
| Shares outstanding | 2,726m | 2,767m | 2,570m | 2,568m | 2,563m | 2,539m | 2,536m | 2,526m | 2,525m | 2,518m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13trn | ¥566.22bn | ¥368.49bn | ¥433.71bn | ¥204.45bn | ¥396.46bn | ¥624.66bn | ¥469.87bn | ¥463.91bn | ¥294.89bn |
| Capital spending | −¥528.54bn | −¥465.96bn | −¥396.24bn | −¥370.85bn | −¥352.52bn | −¥301.25bn | −¥417.76bn | −¥469.65bn | −¥465.24bn | −¥519.90bn |
| Free cash flow | ¥598.05bn | ¥100.26bn | −¥27.75bn | ¥62.86bn | −¥148.07bn | ¥95.21bn | ¥206.90bn | ¥224.0m | −¥1.32bn | −¥225.00bn |
| Dividends paid | −¥35.68bn | −¥32.57bn | −¥30.85bn | −¥30.73bn | −¥30.60bn | −¥30.55bn | −¥29.46bn | −¥26.93bn | −¥25.25bn | −¥24.41bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.96trn | ¥2.94trn | ¥2.97trn | ¥2.56trn | ¥2.62trn | ¥2.57trn | ¥2.66trn | ¥2.47trn |
| Gross profit | ¥1.07trn | ¥1.05trn | ¥1.08trn | ¥921.65bn | ¥960.67bn | ¥930.67bn | ¥998.41bn | ¥904.54bn |
| Operating income | ¥55.54bn | ¥75.20bn | ¥126.46bn | ¥26.61bn | ¥61.85bn | ¥56.28bn | ¥120.18bn | ¥18.97bn |
| Net income | −¥488.0m | ¥13.81bn | ¥83.61bn | −¥14.98bn | ¥10.62bn | −¥6.57bn | ¥44.45bn | −¥21.16bn |
| Diluted earnings per share | -0.18 | 5.07 | 30.67 | -5.41 | 3.84 | -2.37 | 16.07 | -8.23 |
| Cash from operations | — | — | ¥1.13trn | — | — | — | — | — |
| Capital spending | — | — | −¥528.54bn | — | — | — | — | — |
| Free cash flow | — | — | ¥598.05bn | — | — | — | — | — |
| Total assets | ¥15.44trn | ¥15.59trn | ¥15.37trn | ¥14.69trn | ¥14.50trn | ¥14.14trn | ¥13.96trn | ¥13.78trn |
| Cash and short-term investments | ¥2.29trn | ¥2.49trn | ¥2.64trn | ¥2.33trn | ¥2.44trn | ¥2.23trn | ¥2.13trn | ¥1.93trn |
| Debt | ¥1.11trn | ¥1.08trn | ¥4.04trn | ¥944.12bn | ¥973.96bn | ¥1.06trn | ¥1.11trn | ¥1.02trn |
| Shareholders' equity | ¥1.22trn | ¥1.21trn | ¥1.22trn | ¥1.16trn | ¥1.21trn | ¥979.69bn | ¥1.05trn | ¥968.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 4.5% | 2.7% |
| Operating income | 8.8% | 12.4% | 4.2% |
| Net income | 50.4% | — | 28.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 33.4% | 33.0% | 33.0% |
| Operating margin | 2.4% | 2.5% | 2.3% | 2.3% |
| Net margin | 0.5% | 0.4% | 0.2% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.8 | 238.1 | 70.8 | 126.1 | 365.6 | -32.3 | 106.6 | 80.3 | 73.8 | 141.9 |
| Price to sales | 0.3 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 33.667 | 12.667 | 12.00 | 12.00 | 12.00 | 12.00 | 11.667 |
- 3-for-1 split · 28 Aug 2025
- 2-for-1 split · 17 Aug 2004
- 21-for-20 split · 15 Feb 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.