I 
346
+2.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.28bn
FY2017FY2026
Net income
¥491.0m
FY2017FY2026
Free cash flow
¥1.47bn
FY2017FY2026
Shareholders' equity
¥12.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.28bn | ¥22.16bn | ¥22.52bn | ¥22.57bn | ¥53.14bn | ¥50.53bn | ¥66.14bn | ¥78.95bn | ¥78.30bn | ¥79.65bn |
| Operating income | ¥501.0m | ¥1.04bn | ¥998.0m | ¥1.18bn | ¥1.28bn | ¥12.0m | ¥1.30bn | ¥1.37bn | ¥1.15bn | ¥1.39bn |
| Net income | ¥491.0m | ¥999.0m | ¥966.0m | ¥1.02bn | ¥1.17bn | ¥111.0m | ¥409.0m | −¥2.46bn | ¥675.0m | ¥607.0m |
| Diluted earnings per share | 44.19 | 89.90 | 85.42 | 89.83 | 102.21 | 9.69 | 35.70 | -214.63 | 58.92 | 52.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.33bn | ¥44.85bn | ¥46.03bn | ¥46.72bn | ¥47.68bn | ¥48.36bn | ¥50.34bn | ¥54.49bn | ¥58.01bn | ¥59.20bn |
| Cash and short-term investments | ¥2.65bn | ¥2.77bn | ¥3.40bn | ¥3.66bn | ¥3.60bn | ¥3.93bn | ¥4.15bn | ¥6.70bn | ¥6.77bn | ¥6.46bn |
| Total liabilities | ¥31.12bn | ¥32.93bn | ¥35.06bn | ¥36.60bn | ¥38.65bn | ¥40.10bn | ¥42.22bn | ¥46.84bn | ¥47.88bn | ¥49.76bn |
| Debt | ¥12.97bn | ¥14.49bn | ¥15.83bn | ¥16.65bn | ¥18.73bn | ¥19.96bn | ¥20.84bn | ¥22.17bn | ¥23.76bn | ¥25.36bn |
| Shareholders' equity | ¥12.21bn | ¥11.92bn | ¥10.97bn | ¥10.11bn | ¥9.03bn | ¥8.26bn | ¥8.11bn | ¥7.64bn | ¥10.12bn | ¥9.44bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.83bn | ¥1.37bn | ¥1.91bn | ¥2.01bn | ¥1.98bn | ¥887.0m | ¥619.0m | ¥1.92bn | ¥1.89bn | ¥1.88bn |
| Capital spending | −¥360.0m | −¥337.0m | −¥563.0m | −¥448.0m | −¥885.0m | −¥217.0m | −¥2.45bn | −¥719.0m | −¥561.0m | −¥678.0m |
| Free cash flow | ¥1.47bn | ¥1.03bn | ¥1.35bn | ¥1.56bn | ¥1.09bn | ¥670.0m | −¥1.83bn | ¥1.21bn | ¥1.33bn | ¥1.20bn |
| Dividends paid | −¥68.0m | −¥57.0m | −¥57.0m | −¥57.0m | −¥57.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.33bn | ¥4.98bn | ¥5.98bn | ¥4.79bn | ¥5.41bn | ¥5.10bn | ¥6.16bn | ¥5.07bn |
| Operating income | ¥77.0m | ¥57.0m | ¥446.0m | −¥87.0m | ¥86.0m | ¥80.0m | ¥499.0m | ¥66.0m |
| Net income | ¥25.0m | ¥11.0m | ¥449.0m | −¥105.0m | ¥32.0m | ¥115.0m | ¥769.0m | ¥29.0m |
| Diluted earnings per share | 2.25 | 0.99 | 40.41 | -9.45 | 2.88 | 10.35 | 69.21 | 2.56 |
| Total assets | ¥42.59bn | ¥43.07bn | ¥43.33bn | ¥45.19bn | ¥43.86bn | ¥44.53bn | ¥44.85bn | ¥46.37bn |
| Cash and short-term investments | ¥2.24bn | ¥2.13bn | ¥2.65bn | ¥2.91bn | ¥2.58bn | ¥2.49bn | ¥2.77bn | ¥3.16bn |
| Debt | ¥11.33bn | ¥11.33bn | ¥12.67bn | ¥11.33bn | ¥11.33bn | ¥11.33bn | ¥11.58bn | ¥11.33bn |
| Shareholders' equity | ¥12.17bn | ¥12.15bn | ¥12.21bn | ¥11.73bn | ¥11.83bn | ¥11.86bn | ¥11.92bn | ¥11.14bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.4% | 4.5% | 5.5% | 6.2% | 2.6% | 0.0% |
| Net margin | 2.3% | 4.5% | 4.3% | 4.5% | 2.2% | 0.2% |
| Return on equity | 4.0% | 8.4% | 8.8% | 10.1% | 13.0% | 1.3% |
| Return on assets | 1.1% | 2.2% | 2.1% | 2.2% | 2.5% | 0.2% |
| Free cash flow yield | 53.1% | 41.4% | 59.0% | 58.4% | 67.4% | 26.0% |
| Revenue growth | -3.9% | -1.6% | -0.2% | -57.5% | 5.2% | -23.6% |
| Earnings growth | -50.9% | 3.4% | -5.2% | -13.0% | 955.0% | -72.9% |
| Current ratio | 0.28x | 0.28x | 0.30x | 0.31x | 0.29x | 0.30x |
| Debt to equity | 1.04x | 1.18x | 1.41x | 1.65x | 2.06x | 2.40x |
| Equity ratio | 28.2% | 26.6% | 23.8% | 21.6% | 18.9% | 17.1% |
| Interest coverage | 1.86x | 3.86x | 4.37x | 4.39x | 3.99x | 0.03x |
| Buybacks as a share of market value | 0.0% | 1.7% | 0.3% | 1.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -15.9% | -12.7% |
| Operating income | -24.8% | 110.9% | -12.9% |
| Net income | -21.6% | 34.6% | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 4.2% | 2.6% | 2.1% |
| Net margin | 3.4% | 3.9% | 2.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 4.9 | 5.0 | 4.2 | 4.0 | 41.5 | 4.8 | -1.2 | 3.5 | 8.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2000 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 5.00 | 5.00 | 5.00 | 50.00 | 100.00 |
- 10-to-1 reverse split · 29 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.