S 
Saikaya Department Store Co 8254.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
240
-1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.63bn
FY2016FY2025
Net income
¥110.3m
FY2016FY2025
Free cash flow
−¥89.3m
FY2016FY2025
Shareholders' equity
¥792.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.63bn | ¥4.95bn | ¥5.20bn | ¥2.42bn | ¥13.81bn | ¥15.00bn | ¥18.43bn | ¥19.38bn | ¥19.86bn | ¥21.06bn |
| Operating income | ¥114.8m | ¥110.5m | ¥144.1m | −¥69.0m | −¥348.8m | −¥639.6m | −¥1.4m | −¥34.1m | −¥13.8m | −¥104.6m |
| Net income | ¥110.3m | ¥72.7m | ¥9.7m | −¥82.6m | −¥509.7m | −¥846.5m | −¥121.7m | −¥153.6m | −¥133.8m | −¥201.6m |
| Diluted earnings per share | 16.65 | 11.29 | 1.51 | -16.67 | -109.65 | -271.41 | -39.00 | -49.22 | -42.90 | -64.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.89bn | ¥11.81bn | ¥12.15bn | ¥12.15bn | ¥12.25bn | ¥11.21bn | — | ¥11.49bn | ¥11.94bn | ¥12.84bn |
| Cash and short-term investments | ¥1.43bn | ¥1.65bn | ¥1.78bn | ¥1.56bn | ¥1.49bn | ¥861.8m | — | ¥516.0m | ¥655.2m | ¥655.1m |
| Total liabilities | ¥11.10bn | ¥11.19bn | ¥11.58bn | ¥11.57bn | ¥11.81bn | ¥10.70bn | — | ¥9.99bn | ¥10.27bn | ¥10.97bn |
| Debt | ¥8.65bn | ¥8.66bn | ¥8.66bn | ¥8.67bn | ¥8.67bn | ¥6.72bn | — | ¥5.72bn | ¥5.71bn | ¥6.10bn |
| Shareholders' equity | ¥792.0m | ¥617.2m | ¥576.3m | ¥581.6m | ¥433.9m | ¥514.6m | — | ¥1.50bn | ¥1.67bn | ¥1.86bn |
| Shares outstanding | 7m | 6m | 6m | 5m | 5m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥410.2m | ¥259.7m | ¥367.1m | ¥101.5m | −¥872.3m | −¥452.3m | — | ¥129.4m | ¥336.7m | ¥284.7m |
| Capital spending | −¥499.5m | −¥308.6m | −¥71.2m | −¥13.5m | −¥204.9m | −¥28.8m | — | −¥49.5m | −¥348.7m | −¥191.2m |
| Free cash flow | −¥89.3m | −¥48.9m | ¥295.9m | ¥88.0m | −¥1.08bn | −¥481.1m | — | ¥79.9m | −¥11.9m | ¥93.5m |
Latest quarters
By quarter end
| Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.03bn | ¥1.12bn | ¥1.16bn | ¥1.29bn | ¥1.07bn | ¥1.08bn | ¥1.23bn | ¥1.42bn |
| Operating income | ¥6.5m | ¥21.9m | ¥33.3m | ¥76.9m | −¥17.3m | ¥2.1m | ¥42.0m | ¥71.6m |
| Net income | −¥7.0m | −¥10.0m | ¥20.7m | ¥61.1m | ¥38.5m | ¥3.5m | ¥20.7m | ¥66.3m |
| Diluted earnings per share | -1.42 | -2.02 | 3.12 | 8.99 | 5.98 | 0.54 | 3.22 | 8.38 |
| Total assets | ¥12.10bn | ¥11.89bn | ¥11.88bn | ¥11.92bn | ¥11.96bn | ¥11.81bn | ¥11.82bn | ¥12.09bn |
| Cash and short-term investments | ¥1.14bn | ¥1.43bn | ¥1.38bn | ¥1.39bn | ¥1.25bn | ¥1.65bn | ¥1.69bn | ¥1.76bn |
| Debt | ¥646.2m | ¥647.6m | ¥8.65bn | ¥8.65bn | ¥8.65bn | ¥8.65bn | ¥8.66bn | ¥8.66bn |
| Shareholders' equity | ¥782.6m | ¥792.0m | ¥793.1m | ¥770.3m | ¥685.8m | ¥617.2m | ¥614.4m | ¥622.7m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.1% | 2.3% | 0.8% | -7.2% | -2.5% | -4.7% | — |
| Net margin | 2.4% | 1.5% | 0.2% | -2.3% | -3.7% | -5.6% | — |
| Return on equity | 13.9% | 11.8% | 1.7% | -9.2% | -87.6% | -208.7% | — |
| Return on assets | 0.9% | 0.6% | 0.1% | -0.5% | -4.2% | -7.5% | — |
| Free cash flow yield | 15.7% | 47.2% | 28.4% | 18.8% | -55.4% | -35.2% | — |
| Revenue growth | -6.4% | -4.9% | 115.4% | -82.5% | -7.9% | -18.6% | — |
| Earnings growth | 51.7% | 646.2% | -117.5% | -89.1% | -39.8% | 546.4% | — |
| Current ratio | 0.23x | 1.48x | 1.35x | 1.11x | 1.11x | 0.39x | — |
| Debt to equity | 10.93x | 14.03x | 15.02x | 14.23x | 14.89x | 16.53x | — |
| Equity ratio | 6.6% | 5.2% | 4.7% | 5.0% | 4.8% | 3.6% | — |
| Interest coverage | 2.55x | 3.29x | 1.58x | — | -12.97x | -5.41x | -0.13x |
| Buybacks as a share of market value | -382.6% | 22.0% | -28.3% | 0.0% | 0.0% | -58.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.2% | -20.9% | -16.0% |
| Operating income | — | — | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 1.7% | -1.5% | -0.3% |
| Net margin | 1.9% | 0.6% | -2.7% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.4 | 35.3 | 243.7 | -18.8 | -2.4 | -0.8 | -7.9 | -5.5 | -11.7 | -9.1 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.