M 
2,852
+1.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥276.86bn
FY2017FY2026
Net income
¥28.48bn
FY2017FY2026
Free cash flow
−¥65.90bn
FY2017FY2026
Shareholders' equity
¥244.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥276.86bn | ¥254.39bn | ¥235.23bn | ¥217.85bn | ¥209.32bn | ¥206.16bn | ¥247.58bn | ¥251.41bn | ¥240.47bn | ¥237.02bn |
| Gross profit | ¥227.81bn | ¥222.76bn | ¥205.62bn | ¥191.74bn | ¥181.07bn | ¥177.33bn | ¥195.67bn | ¥190.50bn | ¥175.88bn | ¥165.96bn |
| Operating income | ¥50.21bn | ¥44.52bn | ¥41.02bn | ¥38.77bn | ¥36.78bn | ¥6.26bn | ¥41.94bn | ¥41.18bn | ¥36.37bn | ¥31.25bn |
| Net income | ¥28.48bn | ¥26.59bn | ¥24.67bn | ¥21.47bn | ¥17.79bn | ¥2.27bn | ¥25.40bn | ¥25.34bn | ¥20.91bn | ¥18.72bn |
| Diluted earnings per share | 159.12 | 147.64 | 132.96 | 113.97 | 91.15 | 11.05 | 118.92 | 118.19 | 94.98 | 82.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.14trn | ¥1.05trn | ¥1.00trn | ¥961.95bn | ¥920.03bn | ¥901.07bn | ¥885.97bn | ¥890.20bn | ¥867.15bn | ¥806.58bn |
| Cash and short-term investments | ¥53.55bn | ¥49.25bn | ¥64.56bn | ¥52.43bn | ¥39.72bn | ¥41.19bn | ¥40.84bn | ¥46.73bn | ¥45.45bn | ¥36.26bn |
| Total liabilities | ¥896.45bn | ¥806.71bn | ¥749.87bn | ¥715.39bn | ¥657.98bn | ¥610.37bn | ¥595.64bn | ¥605.45bn | ¥592.25bn | ¥532.24bn |
| Debt | ¥716.25bn | ¥636.48bn | ¥594.36bn | ¥584.03bn | ¥528.45bn | ¥486.01bn | ¥479.83bn | ¥486.63bn | ¥485.33bn | ¥434.33bn |
| Shareholders' equity | ¥244.19bn | ¥246.14bn | ¥253.25bn | ¥246.14bn | ¥261.61bn | ¥290.18bn | ¥289.79bn | ¥284.75bn | ¥274.43bn | ¥273.88bn |
| Shares outstanding | 179m | 180m | 186m | 188m | 195m | 205m | 214m | 214m | 220m | 228m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥48.40bn | −¥4.48bn | ¥38.00bn | ¥16.72bn | ¥11.52bn | ¥22.19bn | ¥39.91bn | ¥26.40bn | −¥19.33bn | −¥45.95bn |
| Capital spending | −¥17.50bn | −¥13.10bn | −¥14.79bn | −¥9.70bn | −¥8.53bn | −¥10.37bn | −¥10.98bn | −¥8.79bn | −¥9.61bn | −¥18.06bn |
| Free cash flow | −¥65.90bn | −¥17.59bn | ¥23.21bn | ¥7.02bn | ¥2.99bn | ¥11.82bn | ¥28.93bn | ¥17.61bn | −¥28.94bn | −¥64.01bn |
| Dividends paid | −¥21.41bn | −¥19.54bn | −¥15.21bn | −¥11.01bn | −¥11.02bn | −¥10.10bn | −¥11.73bn | −¥9.45bn | −¥7.95bn | −¥6.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.36bn | ¥71.08bn | ¥69.35bn | ¥69.03bn | ¥67.40bn | ¥66.61bn | ¥63.82bn | ¥64.25bn |
| Gross profit | ¥64.74bn | ¥61.78bn | ¥60.99bn | ¥59.82bn | ¥59.69bn | ¥56.89bn | ¥56.78bn | ¥55.79bn |
| Operating income | ¥15.41bn | ¥10.42bn | ¥13.40bn | ¥12.45bn | ¥13.95bn | ¥11.22bn | ¥11.78bn | ¥11.33bn |
| Net income | ¥9.03bn | ¥7.01bn | ¥6.64bn | ¥6.91bn | ¥7.92bn | ¥7.60bn | ¥6.84bn | ¥5.94bn |
| Diluted earnings per share | 50.45 | 39.17 | 36.88 | 38.34 | 43.98 | 42.21 | 36.86 | 32.04 |
| Cash from operations | −¥75.89bn | ¥41.43bn | −¥29.39bn | ¥11.16bn | −¥71.59bn | ¥85.10bn | −¥12.64bn | −¥678.0m |
| Capital spending | −¥3.44bn | −¥3.64bn | −¥2.40bn | −¥5.56bn | −¥5.90bn | −¥3.72bn | −¥3.24bn | −¥1.72bn |
| Free cash flow | −¥79.32bn | ¥37.79bn | −¥31.80bn | ¥5.60bn | −¥77.49bn | ¥81.38bn | −¥15.88bn | −¥2.40bn |
| Total assets | ¥1.21trn | ¥1.14trn | ¥1.21trn | ¥1.14trn | ¥1.13trn | ¥1.05trn | ¥1.16trn | ¥1.09trn |
| Cash and short-term investments | ¥51.74bn | ¥53.55bn | ¥56.15bn | ¥52.98bn | ¥50.65bn | ¥49.25bn | ¥67.60bn | ¥55.98bn |
| Debt | ¥270.94bn | ¥716.25bn | ¥226.20bn | ¥724.11bn | ¥213.20bn | ¥636.48bn | ¥234.84bn | ¥683.04bn |
| Shareholders' equity | ¥236.09bn | ¥244.19bn | ¥238.56bn | ¥250.18bn | ¥242.18bn | ¥246.14bn | ¥245.75bn | ¥254.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 6.1% | 1.2% |
| Operating income | 9.0% | 51.7% | 5.4% |
| Net income | 9.9% | 65.9% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.8% | 86.1% | 86.2% | 79.9% |
| Operating margin | 17.8% | 17.7% | 15.5% | 15.2% |
| Net margin | 10.4% | 10.3% | 8.7% | 8.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 21.8 | 18.9 | 20.8 | 23.9 | 195.9 | 15.2 | 22.6 | 22.5 | 25.1 |
| Price to sales | 1.9 | 2.3 | 2.0 | 2.0 | 2.0 | 2.1 | 1.6 | 2.3 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 184.00 | 104.00 | 79.00 | 55.00 | 52.00 | 47.00 | 54.00 |
- 11-for-10 split · 28 Jan 1991
- 1.03-for-1 split · 27 Jan 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.