D 
340
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.98bn
FY2017FY2026
Net income
−¥1.13bn
FY2017FY2026
Free cash flow
¥876.1m
FY2017FY2026
Shareholders' equity
¥5.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.98bn | ¥16.43bn | ¥16.54bn | ¥15.85bn | ¥37.70bn | ¥33.93bn | ¥43.67bn | ¥45.63bn | ¥45.51bn | ¥46.36bn |
| Operating income | −¥34.1m | −¥38.9m | −¥13.7m | −¥140.2m | −¥820.5m | −¥1.22bn | ¥289.4m | −¥50.1m | −¥300.6m | ¥134.8m |
| Net income | −¥1.13bn | ¥192.5m | ¥652.4m | ¥70.9m | −¥303.3m | −¥412.9m | ¥569.6m | −¥4.75bn | ¥89.0m | ¥266.9m |
| Diluted earnings per share | -201.91 | 34.33 | 116.31 | 12.64 | -54.06 | -73.60 | 101.50 | -846.90 | 15.87 | 47.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.60bn | ¥27.40bn | ¥27.60bn | ¥27.14bn | ¥26.73bn | ¥28.08bn | ¥27.40bn | ¥28.23bn | ¥34.00bn | ¥35.36bn |
| Cash and short-term investments | ¥2.56bn | ¥1.90bn | ¥2.36bn | ¥2.38bn | ¥2.04bn | ¥2.48bn | ¥1.72bn | ¥1.72bn | ¥1.87bn | ¥1.48bn |
| Total liabilities | ¥22.16bn | ¥22.07bn | ¥23.12bn | ¥23.61bn | ¥23.76bn | ¥24.90bn | ¥23.67bn | ¥24.90bn | ¥25.53bn | ¥27.09bn |
| Debt | ¥7.73bn | ¥7.98bn | ¥8.68bn | ¥8.86bn | ¥8.99bn | ¥8.56bn | ¥8.14bn | ¥8.43bn | ¥9.28bn | ¥10.82bn |
| Shareholders' equity | ¥5.44bn | ¥5.33bn | ¥4.48bn | ¥3.53bn | ¥2.98bn | ¥3.18bn | ¥3.66bn | ¥3.21bn | ¥8.36bn | ¥8.20bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.09bn | ¥665.6m | ¥410.3m | ¥569.4m | −¥702.2m | ¥1.40bn | ¥778.0m | ¥888.1m | ¥1.32bn | ¥1.39bn |
| Capital spending | −¥217.8m | −¥214.2m | −¥323.2m | −¥148.5m | −¥218.1m | −¥905.7m | −¥840.4m | −¥415.8m | −¥245.1m | −¥662.8m |
| Free cash flow | ¥876.1m | ¥451.4m | ¥87.1m | ¥420.9m | −¥920.4m | ¥490.9m | −¥62.4m | ¥472.3m | ¥1.08bn | ¥725.3m |
| Dividends paid | — | — | — | — | — | — | — | −¥84.9m | −¥83.2m | −¥84.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.81bn | ¥4.12bn | ¥4.34bn | ¥3.66bn | ¥3.83bn | ¥4.16bn | ¥4.49bn | ¥3.75bn |
| Operating income | −¥127.1m | ¥166.3m | −¥18.2m | −¥47.6m | −¥87.3m | ¥145.7m | −¥25.7m | −¥45.1m |
| Net income | −¥761.2m | ¥176.2m | −¥1.29bn | −¥36.1m | ¥1.0m | ¥189.3m | ¥66.5m | −¥33.6m |
| Diluted earnings per share | -135.71 | 31.41 | -229.41 | -6.44 | 0.19 | 33.76 | 11.86 | -5.99 |
| Total assets | ¥26.33bn | ¥27.07bn | ¥27.60bn | ¥29.12bn | ¥27.76bn | ¥28.03bn | ¥27.40bn | ¥28.70bn |
| Cash and short-term investments | ¥2.10bn | ¥2.09bn | ¥2.56bn | ¥1.98bn | ¥1.92bn | ¥2.18bn | ¥1.90bn | ¥2.10bn |
| Debt | ¥5.40bn | ¥5.12bn | ¥7.61bn | ¥5.12bn | ¥5.09bn | ¥4.95bn | ¥5.45bn | ¥5.30bn |
| Shareholders' equity | ¥4.90bn | ¥5.54bn | ¥5.44bn | ¥5.98bn | ¥5.94bn | ¥5.72bn | ¥5.33bn | ¥5.12bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -10.0% | 2.2% | 3.8% | 1.9% | -0.4% | -3.6% |
| Net margin | -7.1% | 1.2% | 3.9% | 0.4% | -0.8% | -1.2% |
| Return on equity | -20.8% | 3.6% | 14.6% | 2.0% | -10.2% | -13.0% |
| Return on assets | -4.1% | 0.7% | 2.4% | 0.3% | -1.1% | -1.5% |
| Free cash flow yield | 62.9% | 42.2% | 35.2% | 34.4% | -23.2% | 110.3% |
| Revenue growth | -2.7% | -0.6% | 4.3% | -57.9% | 11.1% | -22.3% |
| Earnings growth | -688.2% | -70.5% | 820.3% | -123.4% | -26.6% | -172.5% |
| Current ratio | 0.37x | 0.34x | 0.38x | 0.36x | 0.32x | 0.35x |
| Debt to equity | 1.40x | 1.47x | 1.91x | 2.48x | 2.97x | 2.65x |
| Equity ratio | 19.7% | 19.4% | 16.2% | 13.0% | 11.1% | 11.3% |
| Interest coverage | -11.22x | 2.76x | 5.17x | 2.51x | -1.28x | -9.37x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -14.0% | -10.4% |
| Operating income | -37.6% | -51.1% | — |
| Net income | — | 22.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | -0.4% | -1.7% | -0.4% |
| Net margin | -2.9% | -0.3% | -0.7% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 11.2 | 3.6 | 35.3 | -7.4 | -5.0 | 2.5 | -0.5 | 34.5 | 12.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 30.00 | 30.00 | 30.00 |
- 5-to-1 reverse split · 29 Aug 2017
- 1-to-1 reverse split · 1 Sept 2005
- 29-for-25 split · 22 Feb 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.