B 
2.40
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥184.3m
FY2016FY2025
Net income
−CN¥51.1m
FY2016FY2025
Free cash flow
−CN¥32.6m
FY2016FY2025
Shareholders' equity
CN¥120.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥184.3m | CN¥223.8m | CN¥245.9m | CN¥317.4m | CN¥296.3m | CN¥276.7m | CN¥338.1m | CN¥303.2m | CN¥295.1m | CN¥325.4m |
| Research and development | CN¥26.8m | CN¥28.4m | CN¥30.5m | CN¥22.9m | CN¥21.2m | CN¥24.0m | CN¥24.9m | CN¥25.4m | CN¥26.9m | CN¥28.1m |
| Operating income | −CN¥60.5m | −CN¥42.5m | −CN¥20.0m | CN¥16.0m | CN¥13.1m | CN¥9.7m | CN¥12.0m | CN¥7.7m | CN¥5.0m | CN¥25.5m |
| Net income | −CN¥51.1m | −CN¥36.2m | −CN¥9.9m | CN¥6.9m | −CN¥969,859 | CN¥2.3m | −CN¥93.9m | −CN¥2.0m | CN¥25.2m | CN¥16.0m |
| Diluted earnings per share | -0.35 | -0.25 | -0.07 | 0.05 | -0.01 | 0.02 | -0.65 | -0.01 | 0.17 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥407.1m | CN¥477.4m | CN¥479.2m | CN¥513.2m | CN¥517.1m | CN¥531.4m | CN¥548.7m | CN¥660.2m | CN¥669.3m | CN¥597.7m |
| Cash and short-term investments | — | CN¥68.2m | CN¥53.9m | CN¥65.8m | — | CN¥38.7m | CN¥46.4m | CN¥29.4m | — | — |
| Total liabilities | CN¥294.2m | CN¥309.6m | CN¥282.3m | CN¥314.0m | CN¥347.4m | CN¥380.5m | CN¥400.0m | CN¥403.3m | CN¥281.0m | CN¥216.1m |
| Debt | CN¥8.6m | CN¥147.5m | CN¥101.0m | CN¥99.9m | CN¥23,821 | CN¥134.3m | CN¥111.9m | CN¥134.2m | CN¥151.2m | CN¥111.0m |
| Shareholders' equity | CN¥120.2m | CN¥167.8m | CN¥179.0m | CN¥175.1m | CN¥149.9m | CN¥150.9m | CN¥148.7m | CN¥256.8m | CN¥319.7m | CN¥309.0m |
| Shares outstanding | 145m | 145m | 145m | 145m | 145m | 145m | 145m | 145m | 148m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥25.8m | CN¥20.2m | −CN¥5.6m | CN¥37.9m | CN¥41.6m | CN¥9.7m | CN¥26.7m | CN¥4.5m | CN¥9.2m | CN¥42.3m |
| Capital spending | −CN¥6.8m | −CN¥13.0m | −CN¥14.1m | −CN¥14.0m | −CN¥3.2m | −CN¥11.7m | −CN¥10.3m | −CN¥41.0m | −CN¥180.5m | −CN¥41.0m |
| Free cash flow | −CN¥32.6m | CN¥7.3m | −CN¥19.7m | CN¥23.9m | CN¥38.4m | −CN¥2.0m | CN¥16.4m | −CN¥36.6m | −CN¥171.3m | CN¥1.3m |
| Dividends paid | — | — | — | — | — | −CN¥958,799 | −CN¥11.4m | −CN¥14.5m | −CN¥14.5m | −CN¥13.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥88.5m | CN¥95.8m | CN¥110.0m | CN¥113.9m | CN¥66.8m | CN¥71.4m | CN¥57.9m | CN¥60.5m |
| Operating income | −CN¥42.2m | −CN¥18.3m | −CN¥32.4m | −CN¥10.2m | −CN¥10.1m | −CN¥7.6m | −CN¥2.0m | −CN¥2.7m |
| Net income | −CN¥33.2m | −CN¥18.0m | −CN¥25.0m | −CN¥11.2m | −CN¥4.8m | −CN¥569,000 | −CN¥247,569 | −CN¥4.4m |
| Diluted earnings per share | -0.23 | -0.12 | -0.17 | -0.08 | -0.03 | -0.00 | -0.00 | -0.03 |
| Cash from operations | −CN¥25.0m | −CN¥22.0m | CN¥20.0m | −CN¥24.0m | −CN¥5.0m | — | −CN¥18.0m | — |
| Total assets | CN¥407.1m | CN¥435.1m | CN¥406.1m | CN¥456.3m | CN¥479.2m | — | CN¥491.2m | — |
| Cash and short-term investments | CN¥43.5m | CN¥46.3m | CN¥58.0m | CN¥29.8m | CN¥53.9m | — | CN¥46.6m | — |
| Debt | CN¥10.5m | CN¥4.1m | CN¥5.8m | CN¥6.4m | CN¥4.7m | — | CN¥8.9m | — |
| Shareholders' equity | CN¥120.2m | CN¥149.9m | CN¥142.8m | CN¥167.8m | CN¥179.0m | — | CN¥170.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.6% | -7.8% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.3% | -11.0% | -5.5% | -1.1% |
| Net margin | -21.4% | -9.3% | -5.8% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | -1.7 | -6.5 | 14.9 | -141.9 | 58.8 | -1.7 | -65.2 | 6.7 | 11.9 |
| Price to sales | 1.0 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.114 | 0.123 | 0.113 | 0.119 | 0.10 | 0.10 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.