C 
0.16
+3.90%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$28.3m
FY2017FY2026
Net income
−HK$7.5m
FY2017FY2026
Free cash flow
−HK$4.4m
FY2017FY2026
Shareholders' equity
−HK$5.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$28.3m | HK$31.6m | HK$50.0m | HK$66.4m | HK$126.2m | HK$250.6m | HK$334.6m | HK$323.5m | HK$297.1m | HK$327.6m |
| Research and development | — | — | — | — | — | HK$4.4m | HK$12.0m | HK$2.4m | HK$3.1m | HK$4.8m |
| Operating income | −HK$745,000 | −HK$10.0m | HK$6.0m | HK$8.0m | −HK$60.3m | −HK$35.6m | −HK$18.0m | −HK$11.4m | −HK$6.3m | HK$7.2m |
| Net income | −HK$7.5m | −HK$15.2m | HK$2.0m | −HK$26.3m | −HK$60.4m | −HK$34.6m | −HK$19.5m | −HK$9.8m | HK$890,000 | HK$4.3m |
| Diluted earnings per share | -0.03 | -0.06 | 0.01 | -0.09 | -0.08 | -0.06 | -0.03 | -0.03 | 0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$43.2m | HK$45.3m | HK$41.3m | HK$39.3m | HK$56.3m | HK$87.2m | HK$184.6m | HK$204.2m | HK$201.8m | HK$203.2m |
| Cash and short-term investments | HK$2.3m | HK$5.5m | HK$5.2m | HK$11.3m | HK$7.9m | HK$11.8m | HK$46.8m | HK$24.6m | HK$29.7m | HK$36.6m |
| Total liabilities | HK$48.8m | HK$48.4m | HK$35.0m | HK$45.0m | HK$84.3m | HK$56.2m | HK$121.0m | HK$140.8m | HK$127.8m | HK$131.5m |
| Debt | HK$9.5m | HK$6.8m | HK$6.4m | HK$9.0m | HK$5.9m | HK$15.9m | HK$53.4m | HK$54.2m | HK$45.3m | HK$46.5m |
| Shareholders' equity | −HK$5.5m | −HK$3.0m | HK$6.4m | −HK$5.6m | −HK$28.1m | HK$31.0m | HK$63.5m | HK$63.3m | HK$74.0m | HK$71.6m |
| Shares outstanding | 248m | 248m | 207m | 278m | 718m | 599m | 599m | 390m | 434m | 432m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$3.7m | −HK$5.0m | −HK$8.5m | HK$4.3m | HK$3.3m | HK$12.8m | −HK$5.3m | −HK$6.7m | −HK$5.3m | −HK$14.6m |
| Capital spending | −HK$685,000 | — | — | −HK$20,000 | −HK$98,000 | −HK$1.7m | −HK$607,000 | −HK$10.0m | −HK$8.6m | −HK$3.9m |
| Free cash flow | −HK$4.4m | −HK$5.0m | −HK$8.5m | HK$4.3m | HK$3.2m | HK$11.1m | −HK$5.9m | −HK$16.7m | −HK$14.0m | −HK$18.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$16.3m | HK$8.2m | HK$6.0m | HK$6.0m | HK$16.1m | HK$8.0m | HK$7.8m | HK$7.8m |
| Operating income | −HK$2.3m | HK$446,000 | −HK$818,500 | −HK$818,500 | −HK$5.1m | −HK$4.6m | −HK$756,500 | −HK$756,500 |
| Net income | −HK$7.2m | −HK$3.6m | −HK$143,500 | −HK$143,500 | −HK$13.9m | −HK$7.0m | −HK$654,000 | −HK$654,000 |
| Diluted earnings per share | -0.03 | -0.01 | -0.00 | -0.00 | -0.06 | -0.03 | -0.00 | -0.00 |
| Cash from operations | — | — | −HK$2.0m | −HK$2.0m | HK$1.0m | HK$1.0m | −HK$3.0m | −HK$3.0m |
| Total assets | HK$43.2m | HK$43.2m | HK$38.8m | HK$38.8m | HK$45.3m | HK$45.3m | HK$49.2m | HK$49.2m |
| Cash and short-term investments | HK$2.3m | HK$3.2m | HK$1.6m | HK$1.8m | HK$5.5m | HK$5.5m | HK$4.6m | HK$4.6m |
| Debt | HK$7.2m | HK$7.8m | HK$6.4m | HK$7.2m | HK$6.8m | HK$8.7m | HK$9.5m | HK$9.5m |
| Shareholders' equity | −HK$5.5m | −HK$5.5m | HK$1.7m | HK$1.7m | −HK$3.0m | −HK$3.0m | HK$10.9m | HK$10.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.7% | -35.3% | -19.9% |
| Operating income | — | -53.9% | -23.1% |
| Net income | -34.2% | -26.4% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.0% | 1.9% | -16.8% | -6.3% |
| Net margin | -37.9% | -26.7% | -25.7% | -8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.4 | -1.4 | 11.0 | -3.3 | -8.5 | -2.2 | -7.2 | -20.3 | — | 319.1 |
| Price to sales | 1.4 | 0.7 | 0.4 | 1.3 | 4.1 | 0.3 | 0.4 | 0.6 | 2.3 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 24 Jun 2024
- 10-to-1 reverse split · 6 Feb 2020
- 8-for-1 split · 15 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.