M 
2,738
+6.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.71bn
FY2017FY2026
Net income
¥2.19bn
FY2017FY2026
Free cash flow
¥3.51bn
FY2017FY2026
Shareholders' equity
¥26.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.71bn | ¥48.12bn | ¥41.25bn | ¥34.40bn | ¥65.04bn | ¥52.73bn | ¥89.86bn | ¥92.53bn | ¥90.57bn | ¥86.34bn |
| Operating income | ¥2.54bn | ¥4.40bn | ¥2.97bn | ¥347.0m | −¥2.28bn | −¥3.90bn | ¥963.0m | ¥1.84bn | ¥2.12bn | ¥1.24bn |
| Net income | ¥2.19bn | ¥2.38bn | ¥2.63bn | ¥4.38bn | ¥1.00bn | −¥4.42bn | ¥856.0m | ¥1.38bn | ¥1.26bn | ¥773.0m |
| Diluted earnings per share | 43.22 | 45.11 | 49.59 | 82.61 | 18.85 | -83.20 | 16.13 | 25.92 | 23.71 | 14.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.14bn | ¥76.11bn | ¥68.87bn | ¥63.89bn | ¥54.26bn | ¥56.45bn | ¥57.82bn | ¥59.91bn | ¥62.08bn | ¥49.42bn |
| Cash and short-term investments | ¥4.74bn | ¥3.91bn | ¥3.25bn | ¥6.31bn | ¥2.44bn | ¥2.96bn | ¥2.16bn | ¥2.67bn | ¥3.26bn | ¥2.36bn |
| Total liabilities | ¥48.66bn | ¥46.90bn | ¥42.05bn | ¥41.04bn | ¥36.25bn | ¥40.20bn | ¥36.92bn | ¥38.24bn | ¥41.48bn | ¥30.42bn |
| Debt | ¥22.71bn | ¥21.82bn | ¥18.12bn | ¥19.18bn | ¥20.13bn | ¥24.78bn | ¥21.55bn | ¥19.63bn | ¥22.00bn | ¥12.49bn |
| Shareholders' equity | ¥26.64bn | ¥28.26bn | ¥25.95bn | ¥22.06bn | ¥17.25bn | ¥16.24bn | ¥20.88bn | ¥21.67bn | ¥20.57bn | ¥18.95bn |
| Shares outstanding | 51m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.72bn | ¥3.07bn | ¥2.30bn | ¥2.35bn | −¥1.25bn | −¥2.76bn | ¥1.54bn | ¥2.82bn | ¥4.26bn | ¥2.40bn |
| Capital spending | −¥1.21bn | −¥4.25bn | −¥2.67bn | −¥4.04bn | −¥737.0m | −¥1.33bn | −¥2.91bn | −¥797.0m | −¥13.71bn | −¥1.56bn |
| Free cash flow | ¥3.51bn | −¥1.19bn | −¥366.0m | −¥1.69bn | −¥1.98bn | −¥4.09bn | −¥1.38bn | ¥2.02bn | −¥9.45bn | ¥843.0m |
| Dividends paid | −¥795.0m | −¥556.0m | −¥264.0m | — | — | −¥238.0m | −¥344.0m | −¥317.0m | −¥317.0m | −¥343.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.69bn | ¥12.10bn | ¥11.89bn | ¥11.33bn | ¥11.06bn | ¥11.42bn | ¥12.04bn | ¥11.96bn |
| Operating income | ¥348.0m | ¥648.0m | ¥784.0m | ¥796.0m | ¥518.0m | ¥470.0m | ¥450.0m | ¥784.0m |
| Net income | ¥28.0m | ¥375.0m | ¥1.60bn | ¥804.0m | −¥449.0m | ¥241.0m | ¥311.0m | ¥305.0m |
| Diluted earnings per share | 0.55 | 7.39 | 31.47 | 15.21 | -8.50 | 4.56 | 5.88 | 5.75 |
| Total assets | ¥75.63bn | ¥76.38bn | ¥76.14bn | ¥77.84bn | ¥76.11bn | ¥77.21bn | ¥76.11bn | ¥74.16bn |
| Cash and short-term investments | ¥4.33bn | ¥4.54bn | ¥4.74bn | ¥5.04bn | ¥5.07bn | ¥4.35bn | ¥3.91bn | ¥4.42bn |
| Debt | ¥6.35bn | ¥8.12bn | ¥22.71bn | ¥15.55bn | ¥11.66bn | ¥15.06bn | ¥11.82bn | ¥11.80bn |
| Shareholders' equity | ¥26.73bn | ¥26.12bn | ¥26.64bn | ¥25.25bn | ¥28.27bn | ¥28.05bn | ¥28.26bn | ¥27.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | -2.8% | -6.8% |
| Operating income | 94.2% | — | -0.6% |
| Net income | -20.6% | — | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 6.1% | 1.4% | 1.7% |
| Net margin | 4.9% | 6.8% | 2.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.3 | 40.9 | 20.8 | 11.4 | 54.6 | -9.9 | 46.4 | 33.8 | 46.9 | 106.4 |
| Price to sales | 3.1 | 2.0 | 1.3 | 1.4 | 0.8 | 0.8 | 0.4 | 0.5 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 21.00 | 10.50 | 5.00 | 3.50 | 6.50 | 6.00 | 6.00 |
- 11-for-10 split · 22 Feb 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.