2,199
+3.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥492.37bn
FY2017FY2026
Net income
−¥8.19bn
FY2017FY2026
Free cash flow
¥8.60bn
FY2017FY2026
Shareholders' equity
¥449.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥492.37bn | ¥498.49bn | ¥466.13bn | ¥443.44bn | ¥761.12bn | ¥680.90bn | ¥919.09bn | ¥912.85bn | ¥949.57bn | ¥923.60bn |
| Operating income | ¥53.52bn | ¥57.50bn | ¥45.94bn | ¥32.52bn | ¥4.11bn | −¥13.64bn | ¥23.47bn | ¥26.47bn | ¥35.06bn | ¥34.00bn |
| Net income | −¥8.19bn | ¥39.52bn | ¥31.62bn | ¥27.84bn | ¥5.36bn | −¥33.97bn | ¥16.03bn | ¥16.44bn | ¥23.66bn | ¥20.87bn |
| Diluted earnings per share | -27.96 | 112.56 | 85.49 | 75.12 | 13.97 | -101.87 | 48.07 | 48.66 | 59.75 | 52.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.35trn | ¥1.30trn | ¥1.27trn | ¥1.18trn | ¥1.14trn | ¥1.15trn | ¥1.17trn | ¥1.08trn | ¥1.05trn | ¥1.00trn |
| Cash and short-term investments | ¥79.19bn | ¥90.54bn | ¥94.75bn | ¥90.84bn | ¥90.67bn | ¥106.68bn | ¥89.82bn | ¥97.09bn | ¥99.54bn | ¥109.16bn |
| Total liabilities | ¥868.48bn | ¥795.66bn | ¥791.67bn | ¥741.71bn | ¥723.84bn | ¥735.39bn | ¥712.72bn | ¥616.72bn | ¥601.97bn | ¥579.68bn |
| Debt | ¥414.47bn | ¥341.47bn | ¥345.81bn | ¥303.81bn | ¥302.23bn | ¥293.54bn | ¥288.88bn | ¥197.60bn | ¥175.30bn | ¥156.63bn |
| Shareholders' equity | ¥449.79bn | ¥473.05bn | ¥454.08bn | ¥413.33bn | ¥398.57bn | ¥394.32bn | ¥434.70bn | ¥443.92bn | ¥439.17bn | ¥412.23bn |
| Shares outstanding | 293m | 351m | 370m | 371m | 384m | 333m | 333m | 338m | 396m | 396m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥53.84bn | ¥72.49bn | ¥59.54bn | ¥36.50bn | ¥21.04bn | ¥43.72bn | ¥40.61bn | ¥67.91bn | ¥36.87bn | ¥42.27bn |
| Capital spending | −¥45.24bn | −¥28.81bn | −¥27.86bn | −¥26.01bn | −¥32.94bn | −¥23.42bn | −¥44.54bn | −¥93.13bn | −¥69.44bn | −¥21.79bn |
| Free cash flow | ¥8.60bn | ¥43.68bn | ¥31.68bn | ¥10.48bn | −¥11.89bn | ¥20.30bn | −¥3.93bn | −¥25.22bn | −¥32.57bn | ¥20.47bn |
| Dividends paid | −¥9.03bn | −¥6.78bn | −¥4.89bn | −¥4.00bn | −¥4.00bn | −¥4.00bn | −¥4.14bn | −¥4.19bn | −¥4.19bn | −¥4.19bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥124.44bn | ¥119.69bn | ¥138.55bn | ¥118.46bn | ¥122.90bn | ¥112.46bn | ¥136.76bn | ¥118.30bn |
| Operating income | ¥11.55bn | ¥15.97bn | ¥16.25bn | ¥13.61bn | ¥11.02bn | ¥12.63bn | ¥15.98bn | ¥12.76bn |
| Net income | ¥4.93bn | ¥11.08bn | −¥37.92bn | ¥8.50bn | ¥14.22bn | ¥7.00bn | ¥13.45bn | ¥7.00bn |
| Diluted earnings per share | 16.83 | 37.82 | -129.40 | 24.22 | 40.50 | 19.92 | 38.30 | 18.91 |
| Cash from operations | ¥15.06bn | ¥33.50bn | ¥10.11bn | ¥29.17bn | ¥7.03bn | ¥7.53bn | ¥20.81bn | ¥19.48bn |
| Capital spending | −¥11.23bn | −¥8.99bn | −¥11.41bn | −¥9.20bn | −¥13.21bn | −¥11.41bn | −¥5.95bn | −¥8.43bn |
| Free cash flow | ¥3.82bn | ¥24.51bn | −¥1.31bn | ¥19.97bn | −¥6.18bn | −¥3.89bn | ¥14.86bn | ¥11.05bn |
| Total assets | ¥1.36trn | ¥1.36trn | ¥1.35trn | ¥1.34trn | ¥1.30trn | ¥1.29trn | ¥1.30trn | ¥1.31trn |
| Cash and short-term investments | ¥95.90bn | ¥95.79bn | ¥79.19bn | ¥81.67bn | ¥77.79bn | ¥76.82bn | ¥90.54bn | ¥86.27bn |
| Debt | ¥41.00bn | ¥173.21bn | ¥291.17bn | ¥23.43bn | ¥25.44bn | ¥46.63bn | ¥46.98bn | ¥43.96bn |
| Shareholders' equity | ¥461.65bn | ¥454.49bn | ¥449.79bn | ¥477.35bn | ¥482.40bn | ¥472.24bn | ¥473.05bn | ¥469.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | -6.3% | -6.2% |
| Operating income | 18.1% | — | 5.0% |
| Net income | — | -24.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.2% | 10.0% | 5.4% | 4.2% |
| Net margin | 3.2% | 4.8% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -81.0 | 14.6 | 14.8 | 12.8 | 66.0 | -5.3 | 9.2 | 12.6 | 11.8 | 22.5 |
| Price to sales | 1.4 | 1.2 | 1.0 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 47.00 | 21.50 | 15.50 | 12.00 | 12.00 | 12.00 | 12.00 |
- 2-for-1 split · 29 Aug 2024
- 2-to-1 reverse split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.