H 
286
-0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.12bn
FY2017FY2026
Net income
¥291.0m
FY2017FY2026
Free cash flow
¥323.0m
FY2017FY2026
Shareholders' equity
¥12.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.12bn | ¥21.23bn | ¥21.30bn | ¥21.61bn | ¥19.79bn | ¥17.84bn | ¥17.92bn | ¥19.01bn | ¥19.41bn | ¥19.38bn |
| Gross profit | ¥13.22bn | ¥13.19bn | ¥13.30bn | ¥13.74bn | ¥12.60bn | ¥11.50bn | ¥11.49bn | ¥12.15bn | ¥12.48bn | ¥12.19bn |
| Operating income | ¥716.0m | ¥1.21bn | ¥1.61bn | ¥1.77bn | ¥1.22bn | ¥516.5m | −¥957.7m | ¥314.6m | ¥993.6m | ¥888.6m |
| Net income | ¥291.0m | ¥905.0m | ¥1.06bn | ¥1.15bn | ¥697.4m | ¥215.6m | −¥1.11bn | ¥134.7m | ¥560.3m | ¥409.1m |
| Diluted earnings per share | 16.00 | 49.75 | 58.22 | 63.44 | 38.35 | 11.85 | -61.43 | 7.43 | 30.90 | 22.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.25bn | ¥19.92bn | ¥18.32bn | ¥18.36bn | ¥18.48bn | ¥17.88bn | ¥16.95bn | ¥16.06bn | ¥17.29bn | ¥17.91bn |
| Cash and short-term investments | ¥2.47bn | ¥1.46bn | ¥2.05bn | ¥2.94bn | ¥3.78bn | ¥3.64bn | ¥2.45bn | ¥1.58bn | ¥1.87bn | ¥2.05bn |
| Total liabilities | ¥8.46bn | ¥7.37bn | ¥6.42bn | ¥7.41bn | ¥8.61bn | ¥8.67bn | ¥8.03bn | ¥5.78bn | ¥6.92bn | ¥8.02bn |
| Debt | ¥4.66bn | ¥3.62bn | ¥2.36bn | ¥2.90bn | ¥4.31bn | ¥3.68bn | ¥5.10bn | ¥2.77bn | ¥3.59bn | ¥4.82bn |
| Shareholders' equity | ¥12.78bn | ¥12.54bn | ¥11.90bn | ¥10.95bn | ¥9.87bn | ¥9.22bn | ¥8.91bn | ¥10.28bn | ¥10.37bn | ¥9.89bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥427.0m | ¥150.0m | ¥640.0m | ¥1.04bn | −¥62.3m | ¥3.20bn | −¥997.9m | ¥257.8m | ¥1.18bn | ¥559.7m |
| Capital spending | −¥104.0m | −¥1.09bn | −¥335.0m | −¥545.4m | −¥810.0m | −¥622.2m | −¥981.0m | −¥885.7m | −¥260.2m | −¥197.9m |
| Free cash flow | ¥323.0m | −¥945.0m | ¥305.0m | ¥491.3m | −¥872.4m | ¥2.58bn | −¥1.98bn | −¥627.8m | ¥915.1m | ¥361.9m |
| Dividends paid | −¥273.0m | −¥274.0m | −¥273.0m | −¥123.0m | −¥82.3m | −¥167,000 | −¥136.9m | −¥137.3m | −¥137.1m | −¥135.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.66bn | ¥5.24bn | ¥4.83bn | ¥6.08bn | ¥4.97bn | ¥5.41bn | ¥4.98bn | ¥6.04bn |
| Gross profit | ¥3.00bn | ¥3.30bn | ¥3.12bn | ¥3.75bn | ¥3.12bn | ¥3.43bn | ¥3.12bn | ¥3.67bn |
| Operating income | −¥295.0m | ¥527.0m | −¥112.0m | ¥428.0m | −¥124.0m | ¥639.0m | −¥6.0m | ¥579.0m |
| Net income | −¥235.0m | ¥252.0m | −¥96.0m | ¥242.0m | −¥107.0m | ¥423.0m | ¥36.0m | ¥415.0m |
| Diluted earnings per share | -12.92 | 13.85 | -5.28 | 13.30 | -5.88 | 23.25 | 1.98 | 22.81 |
| Cash from operations | — | — | — | ¥332.0m | — | — | — | — |
| Capital spending | — | — | — | −¥85.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥247.0m | — | — | — | — |
| Total assets | ¥21.16bn | ¥21.25bn | ¥20.50bn | ¥20.75bn | ¥20.98bn | ¥19.92bn | ¥19.97bn | ¥19.90bn |
| Cash and short-term investments | ¥1.97bn | ¥2.47bn | ¥1.98bn | ¥2.33bn | ¥2.47bn | ¥1.46bn | ¥1.98bn | ¥3.71bn |
| Debt | ¥1.50bn | ¥4.39bn | ¥1.56bn | ¥4.17bn | ¥1.72bn | ¥3.60bn | ¥1.47bn | ¥4.30bn |
| Shareholders' equity | ¥12.50bn | ¥12.78bn | ¥12.45bn | ¥12.60bn | ¥12.29bn | ¥12.54bn | ¥12.12bn | ¥12.17bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.6% | 62.1% | 62.4% | 63.6% | 63.7% | 64.5% |
| Operating margin | 3.4% | 6.2% | 7.6% | 8.1% | 6.0% | 2.9% |
| Net margin | 1.4% | 4.3% | 5.0% | 5.3% | 3.5% | 1.2% |
| Return on equity | 2.3% | 7.2% | 8.9% | 10.5% | 7.1% | 2.3% |
| Return on assets | 1.4% | 4.5% | 5.8% | 6.3% | 3.8% | 1.2% |
| Free cash flow yield | 9.8% | 22.9% | 17.9% | 29.1% | 13.8% | 70.3% |
| Revenue growth | -0.5% | -0.3% | -1.4% | 9.2% | 11.0% | -0.4% |
| Earnings growth | -67.8% | -14.5% | -8.2% | 65.5% | 223.5% | -119.3% |
| Current ratio | 1.98x | 1.84x | 1.60x | 1.54x | 1.61x | 1.34x |
| Debt to equity | 0.34x | 0.29x | 0.20x | 0.26x | 0.43x | 0.38x |
| Equity ratio | 60.2% | 63.0% | 65.0% | 59.6% | 53.4% | 51.5% |
| Interest coverage | 14.32x | 38.91x | 76.86x | 72.11x | 46.00x | 18.36x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 3.4% | 0.9% |
| Operating income | -26.0% | 6.8% | -0.7% |
| Net income | -36.8% | 6.2% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.3% | 62.7% | 63.1% | 63.3% |
| Operating margin | 4.5% | 6.2% | 5.7% | 4.2% |
| Net margin | 2.8% | 4.0% | 3.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 6.4 | 5.3 | 5.7 | 8.8 | 24.6 | -4.8 | 53.9 | 13.1 | 22.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.50 | 15.00 | 15.00 | 6.75 | 4.50 | 7.50 | 7.50 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.