200.00
+2.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.35bn
FY2018FY2025
Net income
TWD 81.4m
FY2018FY2025
Free cash flow
−TWD 10.0m
FY2018FY2025
Shareholders' equity
TWD 1.14bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.35bn | TWD 682.2m | TWD 1.10bn | TWD 934.4m | TWD 560.3m | TWD 376.4m | TWD 376.2m | TWD 289.0m |
| Gross profit | TWD 262.8m | TWD 192.8m | TWD 323.1m | TWD 248.7m | TWD 173.6m | TWD 84.5m | TWD 127.5m | TWD 83.9m |
| Research and development | TWD 91.0m | TWD 84.9m | TWD 69.5m | TWD 70.5m | TWD 62.0m | TWD 61.6m | TWD 62.5m | TWD 56.5m |
| Operating income | TWD 100.6m | TWD 41.4m | TWD 199.8m | TWD 91.7m | TWD 66.2m | −TWD 32.4m | TWD 20.9m | −TWD 14.2m |
| Net income | TWD 81.4m | TWD 62.7m | TWD 160.1m | TWD 73.3m | TWD 58.2m | −TWD 26.5m | TWD 29.2m | −TWD 17.1m |
| Diluted earnings per share | 2.06 | 1.67 | 4.29 | 1.96 | 1.75 | -0.80 | 0.88 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.82bn | TWD 1.46bn | TWD 1.08bn | TWD 974.8m | TWD 518.6m | TWD 409.6m | TWD 357.1m | TWD 356.3m |
| Cash and short-term investments | — | — | TWD 599.1m | TWD 564.9m | TWD 232.1m | TWD 122.9m | — | TWD 141.7m |
| Total liabilities | TWD 685.5m | TWD 340.1m | TWD 284.7m | TWD 279.9m | TWD 194.8m | TWD 144.0m | TWD 1.4m | TWD 91.7m |
| Debt | — | TWD 2.4m | TWD 1.9m | TWD 1.4m | TWD 2.5m | TWD 2.2m | TWD 2.2m | — |
| Shareholders' equity | TWD 1.14bn | TWD 1.12bn | TWD 798.6m | TWD 694.9m | TWD 323.8m | TWD 265.6m | TWD 292.7m | TWD 264.6m |
| Shares outstanding | 40m | 38m | 37m | 37m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 46.9m | TWD 144.7m | TWD 114.1m | TWD 45.1m | TWD 126.0m | TWD 36.9m | −TWD 19.4m | TWD 17.6m |
| Capital spending | −TWD 56.9m | −TWD 49.2m | −TWD 5.7m | −TWD 3.8m | −TWD 205,000 | −TWD 798,000 | −TWD 1.1m | −TWD 710,000 |
| Free cash flow | −TWD 10.0m | TWD 95.4m | TWD 108.4m | TWD 41.3m | TWD 125.8m | TWD 36.1m | −TWD 20.5m | TWD 16.9m |
| Dividends paid | −TWD 63.3m | −TWD 85.9m | −TWD 56.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 613.0m | TWD 369.6m | TWD 414.8m | TWD 461.8m | TWD 276.5m | TWD 196.2m | TWD 200.3m | TWD 148.8m |
| Gross profit | TWD 104.7m | TWD 69.8m | TWD 64.5m | TWD 89.0m | TWD 72.7m | TWD 36.6m | TWD 58.6m | TWD 51.8m |
| Operating income | TWD 46.3m | TWD 25.0m | TWD 19.5m | TWD 46.1m | TWD 35.4m | −TWD 355,000 | TWD 18.3m | TWD 6.6m |
| Net income | TWD 102.5m | TWD 25.1m | TWD 26.2m | TWD 50.0m | −TWD 2.3m | TWD 7.6m | TWD 26.9m | TWD 3.9m |
| Diluted earnings per share | 2.59 | 0.64 | 0.66 | 1.26 | -0.06 | 0.19 | 0.72 | 0.10 |
| Cash from operations | — | TWD 1.0m | TWD 5.0m | — | TWD 34.0m | −TWD 90.0m | TWD 49.0m | −TWD 6.0m |
| Capital spending | −TWD 1.0m | −TWD 38.0m | −TWD 16.0m | — | — | −TWD 36.0m | −TWD 14.0m | −TWD 2.0m |
| Free cash flow | — | −TWD 37.0m | −TWD 11.0m | — | — | −TWD 126.0m | TWD 35.0m | −TWD 8.0m |
| Total assets | TWD 1.92bn | TWD 2.06bn | TWD 1.82bn | TWD 1.71bn | TWD 1.71bn | TWD 1.57bn | TWD 1.46bn | TWD 1.37bn |
| Cash and short-term investments | — | — | — | TWD 976.8m | — | — | — | — |
| Debt | — | — | — | TWD 1.2m | — | — | — | — |
| Shareholders' equity | TWD 1.20bn | TWD 1.16bn | TWD 1.14bn | TWD 1.11bn | TWD 1.06bn | TWD 1.13bn | TWD 1.12bn | TWD 1.09bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 28.3% | 29.2% | 26.6% | 31.0% | 22.5% |
| Operating margin | 8.0% | 11.6% | 18.1% | 9.8% | 11.8% | -8.6% |
| Net margin | 6.0% | 9.2% | 14.5% | 7.8% | 10.4% | -7.0% |
| Return on equity | 7.1% | 5.6% | 20.0% | 10.5% | 18.0% | -10.0% |
| Return on assets | 4.5% | 4.3% | 14.8% | 7.5% | 11.2% | -6.5% |
| Free cash flow yield | — | 1.8% | 1.1% | 0.5% | — | — |
| Revenue growth | 97.8% | -38.2% | 18.2% | 66.8% | 48.8% | 0.1% |
| Earnings growth | 29.8% | -60.8% | 118.5% | 26.0% | -319.3% | -190.9% |
| Current ratio | 2.56x | 4.36x | 3.49x | 3.22x | 2.28x | 2.28x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.01x | 0.01x |
| Equity ratio | 62.4% | 76.7% | 73.7% | 71.3% | 62.4% | 64.8% |
| Interest coverage | 1122.54x | 788.91x | 4647.53x | 2620.74x | 1891.54x | -736.34x |
| R&D as a share of sales | 6.7% | 12.4% | 6.3% | 7.5% | 11.1% | 16.4% |
| Buybacks as a share of market value | — | -0.5% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 29.1% | 18.6% |
| Operating income | 3.1% | — | — |
| Net income | 3.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 25.2% | 25.7% | 27.4% |
| Operating margin | 7.0% | 10.7% | 9.3% | 6.9% |
| Net margin | 7.1% | 9.3% | 8.2% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.2 | 108.8 | 62.5 | 46.1 | 59.4 | -4.0 | 3.6 | -6.2 | -39.8 | 3.7 |
| Price to sales | 4.2 | 10.0 | 9.1 | 3.6 | 6.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.60 | 2.268 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.