C 
0.06
0.00%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥27.8m
FY2016FY2025
Net income
−CN¥14.6m
FY2016FY2025
Free cash flow
CN¥9.0m
FY2016FY2025
Shareholders' equity
CN¥55.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.8m | CN¥22.7m | CN¥21.4m | CN¥11.2m | CN¥71.6m | CN¥83.1m | CN¥63.2m | CN¥59.6m | CN¥58.5m | CN¥20.2m |
| Operating income | −CN¥14.5m | −CN¥12.7m | −CN¥57.3m | −CN¥13.7m | CN¥36.0m | CN¥55.4m | CN¥32.6m | CN¥27.7m | CN¥34.0m | CN¥2.9m |
| Net income | −CN¥14.6m | −CN¥12.4m | −CN¥58.0m | −CN¥13.6m | CN¥31.1m | CN¥60.6m | CN¥27.8m | CN¥23.2m | CN¥30.5m | CN¥2.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.06 | -0.01 | 0.03 | 0.06 | 0.03 | 0.02 | 0.03 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥87.1m | CN¥86.4m | CN¥102.2m | CN¥152.9m | CN¥166.4m | CN¥159.9m | CN¥111.2m | CN¥68.8m | CN¥32.7m | CN¥12.8m |
| Cash and short-term investments | CN¥25.2m | CN¥13.6m | CN¥6.3m | CN¥10.3m | CN¥14.6m | CN¥28.4m | CN¥8.5m | CN¥9.0m | CN¥6.3m | CN¥1.8m |
| Total liabilities | CN¥32.3m | CN¥26.8m | CN¥30.1m | CN¥31.5m | CN¥36.4m | CN¥41.2m | CN¥54.3m | CN¥39.6m | CN¥26.9m | CN¥38.0m |
| Debt | — | — | — | — | — | CN¥1.5m | CN¥4.1m | CN¥1.5m | — | CN¥9.8m |
| Shareholders' equity | CN¥55.4m | CN¥60.2m | CN¥72.6m | CN¥121.9m | CN¥133.2m | CN¥118.7m | CN¥57.0m | CN¥29.2m | CN¥5.8m | −CN¥25.2m |
| Shares outstanding | 996m | 995m | 995m | 995m | 1,007m | 996m | 996m | 996m | 996m | 996m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.0m | CN¥8.8m | CN¥1.1m | −CN¥4.4m | −CN¥8.8m | CN¥19.1m | −CN¥485,000 | CN¥2.9m | CN¥14.4m | −CN¥6.9m |
| Capital spending | −CN¥9,737 | −CN¥1.5m | −CN¥6.0m | — | — | — | −CN¥1,000 | −CN¥1.6m | −CN¥1.6m | — |
| Free cash flow | CN¥9.0m | CN¥7.3m | −CN¥4.9m | −CN¥4.4m | −CN¥8.8m | CN¥19.1m | −CN¥486,000 | CN¥1.3m | CN¥12.8m | −CN¥6.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.6m | CN¥6.8m | CN¥3.5m | CN¥10.8m | CN¥10.8m | CN¥3.5m | CN¥4.1m | CN¥7.8m |
| Operating income | CN¥11.0m | −CN¥1.2m | −CN¥5.1m | CN¥5.1m | CN¥5.1m | −CN¥3.7m | −CN¥4.3m | CN¥3.7m |
| Net income | CN¥9.4m | −CN¥23.3m | −CN¥7,518 | CN¥4.3m | CN¥4.3m | −CN¥9.4m | −CN¥10.9m | CN¥3.1m |
| Diluted earnings per share | 0.01 | -0.02 | -0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| Cash from operations | — | — | — | CN¥4.0m | CN¥4.0m | CN¥3.0m | CN¥3.0m | CN¥1.0m |
| Total assets | CN¥99.0m | CN¥87.1m | CN¥87.1m | CN¥110.0m | CN¥110.0m | CN¥86.4m | CN¥101.0m | CN¥110.2m |
| Cash and short-term investments | CN¥35.6m | CN¥25.2m | CN¥23.5m | CN¥25.4m | CN¥25.4m | CN¥13.6m | CN¥15.9m | CN¥7.3m |
| Shareholders' equity | CN¥64.9m | CN¥55.4m | CN¥55.4m | CN¥79.1m | CN¥79.1m | CN¥60.2m | CN¥70.4m | CN¥78.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.4% | -19.6% | 2.8% |
| Operating income | 1.7% | — | 30.2% |
| Net income | 2.4% | — | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -53.8% | -118.2% | -2.9% | 19.4% |
| Net margin | -53.5% | -118.6% | -2.9% | 15.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | -14.0 | -2.1 | -18.7 | 11.0 | 5.9 | 1.6 | 3.4 | 3.5 | 41.2 |
| Price to sales | 4.6 | 7.7 | 5.6 | 22.7 | 4.8 | 4.3 | 0.7 | 1.3 | 1.8 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Apr 2004.
| FY2004 | |
|---|---|
| Paid in the year | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.