30.80
+6.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 961.0m
FY2016FY2025
Net income
TWD 37.4m
FY2016FY2025
Free cash flow
−TWD 78.3m
FY2016FY2025
Shareholders' equity
TWD 901.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 961.0m | TWD 824.1m | TWD 683.8m | TWD 449.5m | TWD 351.5m | TWD 397.1m | TWD 771.1m | TWD 774.5m | TWD 841.4m | TWD 919.2m |
| Gross profit | TWD 172.4m | TWD 185.3m | TWD 133.7m | TWD 51.8m | −TWD 29.8m | TWD 32.6m | TWD 158.8m | TWD 148.0m | TWD 132.7m | TWD 194.9m |
| Research and development | TWD 53.6m | TWD 52.7m | TWD 45.1m | TWD 28.7m | TWD 33.0m | TWD 47.6m | TWD 55.9m | TWD 43.6m | TWD 42.6m | TWD 42.6m |
| Operating income | TWD 63.4m | TWD 72.5m | TWD 37.0m | TWD 24.9m | −TWD 98.5m | −TWD 39.0m | TWD 60.8m | TWD 45.8m | TWD 39.1m | TWD 96.5m |
| Net income | TWD 37.4m | TWD 102.1m | TWD 60.6m | TWD 13.0m | −TWD 102.9m | −TWD 39.5m | TWD 44.6m | TWD 47.8m | TWD 27.3m | TWD 70.9m |
| Diluted earnings per share | 0.54 | 1.48 | 0.88 | 0.19 | -1.50 | -0.57 | 0.66 | 0.70 | 0.41 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.17bn | TWD 2.13bn | TWD 1.52bn | TWD 1.35bn | TWD 1.30bn | TWD 1.43bn | TWD 1.52bn | TWD 1.48bn | TWD 1.53bn | TWD 1.55bn |
| Cash and short-term investments | TWD 178.6m | TWD 222.4m | TWD 248.5m | TWD 381.8m | TWD 329.6m | TWD 366.3m | TWD 325.9m | TWD 242.1m | TWD 267.3m | TWD 252.4m |
| Total liabilities | TWD 1.27bn | TWD 1.22bn | TWD 686.0m | TWD 581.5m | TWD 543.7m | TWD 581.3m | TWD 592.7m | TWD 563.5m | TWD 642.8m | TWD 637.8m |
| Debt | TWD 1.07bn | TWD 981.5m | TWD 511.4m | TWD 467.0m | TWD 467.9m | TWD 514.2m | TWD 430.6m | TWD 376.2m | TWD 479.8m | TWD 424.0m |
| Shareholders' equity | TWD 901.0m | TWD 912.0m | TWD 830.3m | TWD 770.2m | TWD 751.3m | TWD 853.1m | TWD 922.6m | TWD 911.8m | TWD 882.5m | TWD 908.8m |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 69m | 67m | 68m | 67m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 14.7m | TWD 80.7m | −TWD 98.5m | TWD 95.3m | TWD 15.4m | TWD 21.9m | TWD 114.7m | TWD 201.0m | TWD 59.8m | TWD 170.0m |
| Capital spending | −TWD 93.0m | −TWD 558.3m | −TWD 77.9m | −TWD 40.4m | −TWD 7.4m | −TWD 34.3m | −TWD 47.2m | −TWD 99.6m | −TWD 92.5m | −TWD 74.7m |
| Free cash flow | −TWD 78.3m | −TWD 477.6m | −TWD 176.3m | TWD 54.8m | TWD 8.0m | −TWD 12.4m | TWD 67.5m | TWD 101.4m | −TWD 32.7m | TWD 95.3m |
| Dividends paid | −TWD 48.0m | −TWD 20.6m | — | — | — | −TWD 30.9m | −TWD 34.3m | −TWD 20.6m | −TWD 54.8m | −TWD 54.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 247.6m | TWD 234.4m | TWD 234.6m | TWD 219.5m | TWD 253.6m | TWD 253.4m | TWD 200.7m | TWD 230.1m |
| Gross profit | TWD 66.4m | TWD 57.8m | TWD 51.8m | TWD 34.4m | TWD 33.9m | TWD 56.6m | TWD 48.0m | TWD 48.3m |
| Operating income | TWD 41.1m | TWD 30.4m | TWD 25.6m | TWD 3.7m | TWD 6.9m | TWD 27.1m | TWD 17.8m | TWD 19.4m |
| Net income | TWD 30.6m | TWD 25.5m | TWD 26.2m | TWD 10.3m | −TWD 20.5m | TWD 21.3m | TWD 31.5m | TWD 15.9m |
| Diluted earnings per share | 0.45 | 0.37 | 0.38 | 0.15 | -0.30 | 0.31 | 0.46 | 0.23 |
| Cash from operations | TWD 120.0m | TWD 50.0m | TWD 44.0m | TWD 23.0m | TWD 17.0m | −TWD 71.0m | TWD 79.0m | −TWD 5.0m |
| Capital spending | −TWD 23.0m | −TWD 19.0m | −TWD 15.0m | −TWD 12.0m | −TWD 34.0m | −TWD 30.0m | −TWD 423.0m | −TWD 61.0m |
| Free cash flow | TWD 97.0m | TWD 31.0m | TWD 29.0m | TWD 11.0m | −TWD 17.0m | −TWD 101.0m | −TWD 344.0m | −TWD 66.0m |
| Total assets | TWD 2.22bn | TWD 2.17bn | TWD 2.17bn | TWD 2.11bn | TWD 2.14bn | TWD 2.11bn | TWD 2.13bn | TWD 1.71bn |
| Cash and short-term investments | TWD 317.6m | TWD 201.0m | TWD 178.6m | TWD 100.0m | TWD 153.8m | TWD 118.8m | TWD 222.4m | TWD 233.7m |
| Debt | TWD 1.08bn | TWD 1.08bn | TWD 1.07bn | TWD 1.02bn | TWD 1.03bn | TWD 979.6m | TWD 980.1m | TWD 646.6m |
| Shareholders' equity | TWD 933.1m | TWD 926.5m | TWD 901.0m | TWD 875.2m | TWD 864.8m | TWD 933.3m | TWD 912.0m | TWD 880.3m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 22.5% | 19.6% | 11.5% | -8.5% | 8.2% |
| Operating margin | 6.6% | 13.7% | 10.1% | 5.5% | -28.0% | -9.7% |
| Net margin | 3.9% | 12.4% | 8.9% | 2.9% | -29.3% | -9.9% |
| Return on equity | 4.2% | 11.2% | 7.3% | 1.7% | -13.7% | -4.6% |
| Return on assets | 1.7% | 4.8% | 4.0% | 1.0% | -7.9% | -2.8% |
| Free cash flow yield | 4.6% | 27.0% | -0.9% | 5.8% | 1.0% | 2.4% |
| Revenue growth | 16.6% | 20.5% | 52.1% | 27.9% | -11.5% | -48.5% |
| Earnings growth | -63.3% | 68.4% | 366.3% | -112.6% | 160.8% | -188.5% |
| Current ratio | 2.12x | 2.42x | 2.82x | 3.65x | 3.69x | 4.30x |
| Debt to equity | 1.19x | 1.07x | 0.61x | 0.61x | 0.62x | 0.60x |
| Equity ratio | 41.5% | 42.8% | 54.8% | 57.0% | 58.0% | 59.5% |
| Interest coverage | 2.98x | 10.54x | 8.28x | 4.22x | -20.10x | -8.03x |
| R&D as a share of sales | 5.6% | 6.4% | 6.6% | 6.4% | 9.4% | 12.0% |
| Buybacks as a share of market value | 0.3% | -0.6% | 0.0% | 0.3% | 0.0% | -2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 19.3% | 0.9% |
| Operating income | 36.5% | — | -3.4% |
| Net income | 42.3% | — | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 18.6% | 14.9% | 17.4% |
| Operating margin | 7.6% | 6.8% | 1.6% | 5.0% |
| Net margin | 7.8% | 7.3% | 1.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.2 | 26.9 | 53.4 | 137.1 | -9.9 | -23.4 | 28.1 | 23.5 | 53.4 | 23.5 |
| Price to sales | 2.9 | 3.3 | 4.7 | 4.0 | 2.9 | 2.3 | 1.6 | 1.4 | 1.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.30 | 0.45 | 0.50 | 0.30 | 0.80 | 0.80 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.