O 
770
+1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥252.66bn
FY2017FY2026
Net income
¥265.0m
FY2017FY2026
Free cash flow
¥1.84bn
FY2017FY2026
Shareholders' equity
¥74.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥252.66bn | ¥250.15bn | ¥247.38bn | ¥246.88bn | ¥266.53bn | ¥279.22bn | ¥265.40bn | ¥265.11bn | ¥268.65bn | ¥268.43bn |
| Gross profit | ¥73.53bn | ¥78.01bn | ¥78.12bn | ¥78.56bn | ¥81.74bn | ¥85.51bn | ¥79.09bn | ¥77.67bn | ¥76.06bn | ¥75.22bn |
| Operating income | ¥1.88bn | ¥1.33bn | ¥2.89bn | ¥2.93bn | ¥5.23bn | ¥7.84bn | ¥3.45bn | ¥2.84bn | ¥2.14bn | ¥2.64bn |
| Net income | ¥265.0m | −¥2.38bn | ¥1.00bn | ¥928.0m | ¥1.52bn | ¥3.79bn | ¥1.43bn | ¥245.0m | ¥1.00bn | ¥1.48bn |
| Diluted earnings per share | 6.51 | -58.53 | 23.77 | 21.14 | 34.71 | 86.32 | 32.60 | 5.59 | 22.43 | 33.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥129.22bn | ¥130.92bn | ¥132.50bn | ¥132.53bn | ¥133.51bn | ¥137.86bn | ¥136.36bn | ¥134.56bn | ¥135.77bn | ¥139.30bn |
| Cash and short-term investments | ¥11.37bn | ¥11.52bn | ¥16.55bn | ¥15.75bn | ¥17.03bn | ¥18.59bn | ¥16.36bn | ¥13.04bn | ¥11.46bn | ¥11.48bn |
| Total liabilities | ¥54.58bn | ¥56.39bn | ¥53.81bn | ¥54.59bn | ¥55.34bn | ¥60.11bn | ¥61.26bn | ¥58.83bn | ¥58.22bn | ¥61.21bn |
| Debt | ¥22.46bn | ¥21.91bn | ¥21.38bn | ¥21.15bn | ¥20.52bn | ¥22.46bn | ¥26.40bn | ¥24.57bn | ¥24.44bn | ¥27.02bn |
| Shareholders' equity | ¥74.32bn | ¥74.22bn | ¥78.39bn | ¥77.66bn | ¥77.92bn | ¥77.53bn | ¥74.92bn | ¥75.58bn | ¥77.54bn | ¥78.08bn |
| Shares outstanding | 41m | 41m | 42m | 44m | 44m | 44m | 44m | 44m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.62bn | ¥6.60bn | ¥9.69bn | ¥5.93bn | ¥8.59bn | ¥13.77bn | ¥9.61bn | ¥7.32bn | ¥8.17bn | ¥8.17bn |
| Capital spending | −¥5.78bn | −¥8.88bn | −¥7.75bn | −¥6.63bn | −¥8.15bn | −¥6.39bn | −¥5.41bn | −¥5.01bn | −¥5.35bn | −¥10.77bn |
| Free cash flow | ¥1.84bn | −¥2.28bn | ¥1.95bn | −¥695.0m | ¥438.0m | ¥7.38bn | ¥4.19bn | ¥2.31bn | ¥2.82bn | −¥2.60bn |
| Dividends paid | −¥1.07bn | −¥1.12bn | −¥1.14bn | −¥1.14bn | −¥1.14bn | −¥1.14bn | −¥1.15bn | −¥1.16bn | −¥1.16bn | −¥1.16bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.52bn | ¥59.71bn | ¥66.21bn | ¥61.99bn | ¥64.40bn | ¥60.04bn | ¥66.42bn | ¥61.17bn |
| Gross profit | ¥19.98bn | ¥18.64bn | ¥21.04bn | ¥19.48bn | ¥20.18bn | ¥18.84bn | ¥20.77bn | ¥19.18bn |
| Operating income | ¥262.0m | −¥318.0m | ¥2.94bn | ¥46.0m | ¥520.0m | ¥59.0m | ¥1.20bn | −¥119.0m |
| Net income | ¥81.0m | −¥267.0m | ¥76.0m | −¥59.0m | ¥243.0m | ¥5.0m | −¥2.27bn | −¥201.0m |
| Diluted earnings per share | 1.99 | -6.56 | 1.87 | -1.45 | 5.91 | 0.12 | -54.33 | -4.78 |
| Total assets | ¥130.38bn | ¥128.19bn | ¥129.22bn | ¥129.96bn | ¥130.43bn | ¥128.84bn | ¥128.63bn | ¥129.27bn |
| Cash and short-term investments | ¥10.42bn | ¥9.49bn | ¥11.37bn | ¥10.44bn | ¥10.06bn | ¥10.36bn | ¥11.52bn | ¥8.51bn |
| Debt | ¥9.40bn | ¥9.42bn | ¥21.95bn | ¥18.48bn | ¥15.76bn | ¥16.80bn | ¥18.09bn | ¥15.89bn |
| Shareholders' equity | ¥73.78bn | ¥73.48bn | ¥74.32bn | ¥72.65bn | ¥73.47bn | ¥73.49bn | ¥74.22bn | ¥75.40bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 31.2% | 31.6% | 31.8% | 30.7% | 30.6% |
| Operating margin | 0.7% | 0.5% | 1.2% | 1.2% | 2.0% | 2.8% |
| Net margin | 0.1% | -1.0% | 0.4% | 0.4% | 0.6% | 1.4% |
| Return on equity | 0.4% | -3.2% | 1.3% | 1.2% | 2.0% | 4.9% |
| Return on assets | 0.2% | -1.8% | 0.8% | 0.7% | 1.1% | 2.7% |
| Free cash flow yield | 40.8% | 47.1% | 51.4% | 35.5% | 47.3% | 57.0% |
| Revenue growth | 1.0% | 1.1% | 0.2% | -7.4% | -4.5% | 5.2% |
| Earnings growth | -111.1% | -338.1% | 7.8% | -39.1% | -59.8% | 164.9% |
| Current ratio | 0.85x | 0.86x | 0.95x | 0.87x | 0.86x | 0.86x |
| Debt to equity | 0.30x | 0.29x | 0.27x | 0.27x | 0.25x | 0.26x |
| Equity ratio | 57.5% | 56.7% | 59.2% | 58.6% | 58.4% | 56.2% |
| Interest coverage | 9.94x | 41.50x | 33.99x | 43.04x | 83.06x | 100.58x |
| Buybacks as a share of market value | -0.0% | 3.3% | 4.1% | -0.0% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | -2.0% | -0.6% |
| Operating income | -13.7% | -24.9% | -2.3% |
| Net income | -34.1% | -41.2% | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 30.9% | 30.8% | 29.8% |
| Operating margin | 0.6% | 0.9% | 1.4% | 1.2% |
| Net margin | -0.4% | -0.0% | 0.3% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 119.7 | -14.4 | 37.3 | 39.1 | 25.6 | 11.0 | 39.9 | 261.9 | 49.8 | 35.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 19 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 39.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.