W 
0.11
-7.89%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 11.8m
FY2017FY2024
Net income
SGD 347,000
FY2017FY2024
Free cash flow
−SGD 823,000
FY2017FY2024
Shareholders' equity
SGD 4.0m
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 11.8m | SGD 11.0m | SGD 10.2m | SGD 8.8m | SGD 9.3m | SGD 13.0m | SGD 10.3m | SGD 8.4m |
| Gross profit | SGD 3.8m | SGD 2.5m | SGD 1.5m | SGD 760,000 | SGD 700,000 | SGD 6.1m | SGD 5.2m | SGD 4.8m |
| Operating income | SGD 175,000 | −SGD 497,000 | −SGD 1.7m | −SGD 2.8m | −SGD 4.1m | SGD 3.0m | SGD 2.9m | SGD 3.2m |
| Net income | SGD 347,000 | −SGD 124,000 | −SGD 1.7m | −SGD 10.8m | −SGD 3.3m | −SGD 830,000 | SGD 1.3m | SGD 2.6m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.02 | -0.01 | — | — | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 5.3m | SGD 5.9m | SGD 6.2m | SGD 8.3m | SGD 11.1m | SGD 14.9m | SGD 7.7m | SGD 7.5m |
| Cash and short-term investments | SGD 1.1m | SGD 1.7m | SGD 2.2m | SGD 3.9m | SGD 4.8m | SGD 7.4m | SGD 1.2m | SGD 2.3m |
| Total liabilities | SGD 1.3m | SGD 2.2m | SGD 2.4m | SGD 2.6m | SGD 2.8m | SGD 3.3m | SGD 3.0m | SGD 2.5m |
| Debt | SGD 224,000 | SGD 1.2m | SGD 1.2m | SGD 1.1m | SGD 970,000 | SGD 1.0m | SGD 1.0m | SGD 1.1m |
| Shareholders' equity | SGD 4.0m | SGD 3.7m | SGD 3.9m | SGD 5.7m | SGD 8.3m | SGD 11.7m | SGD 4.7m | SGD 5.1m |
| Shares outstanding | 720m | 720m | 720m | 657m | 600m | 463m | 450m | 450m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 713,000 | −SGD 858,000 | −SGD 1.6m | −SGD 730,000 | −SGD 2.3m | −SGD 890,000 | −SGD 180,000 | SGD 2.7m |
| Capital spending | −SGD 110,000 | −SGD 16,000 | −SGD 38,000 | −SGD 50,000 | −SGD 70,000 | −SGD 100,000 | −SGD 80,000 | −SGD 270,000 |
| Free cash flow | −SGD 823,000 | −SGD 874,000 | −SGD 1.6m | −SGD 780,000 | −SGD 2.3m | −SGD 990,000 | −SGD 260,000 | SGD 2.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 5.6m | SGD 6.9m | SGD 4.9m | SGD 3.6m | SGD 2.9m | SGD 2.7m | SGD 1.8m | SGD 3.6m |
| Gross profit | SGD 1.2m | SGD 3.0m | SGD 777,000 | SGD 1.3m | SGD 772,000 | SGD 692,000 | −SGD 264,000 | SGD 1.3m |
| Operating income | −SGD 435,000 | SGD 1.0m | −SGD 821,000 | SGD 736,000 | SGD 20,000 | −SGD 244,000 | −SGD 1.0m | SGD 47,000 |
| Net income | −SGD 440,000 | SGD 1.2m | −SGD 867,000 | SGD 668,000 | SGD 2,000 | SGD 229,000 | −SGD 1.0m | −SGD 67,000 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | — | 0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | −SGD 1.0m | — | — |
| Total assets | SGD 4.9m | SGD 5.3m | SGD 5.3m | SGD 5.9m | — | SGD 5.3m | — | SGD 6.2m |
| Cash and short-term investments | SGD 904,000 | SGD 1.1m | SGD 896,000 | SGD 1.7m | — | SGD 1.7m | — | SGD 2.2m |
| Debt | SGD 141,000 | SGD 18,000 | SGD 1.3m | SGD 747,000 | — | SGD 867,000 | — | SGD 760,000 |
| Shareholders' equity | SGD 3.6m | SGD 4.0m | SGD 2.9m | SGD 3.7m | — | SGD 3.1m | — | SGD 3.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | -1.9% | — |
| Operating income | — | -43.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 20.2% | 23.8% | — |
| Operating margin | -1.4% | -11.5% | -9.2% | — |
| Net margin | 1.0% | -29.3% | -25.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | -37.3 | -1.7 | -0.6 | -0.7 | -5.2 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.7 | 0.2 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.