M 
689
+1.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥147.68bn
FY2017FY2026
Net income
¥2.71bn
FY2017FY2026
Free cash flow
−¥141.0m
FY2017FY2026
Shareholders' equity
¥38.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥147.68bn | ¥136.57bn | ¥129.57bn | ¥126.90bn | ¥124.83bn | ¥131.79bn | ¥122.32bn | ¥118.55bn | ¥118.32bn | ¥118.22bn |
| Gross profit | ¥36.69bn | ¥34.00bn | ¥32.01bn | ¥32.48bn | ¥31.67bn | ¥33.60bn | ¥29.79bn | ¥29.29bn | ¥29.22bn | ¥27.29bn |
| Operating income | ¥4.45bn | ¥3.82bn | ¥3.02bn | ¥4.63bn | ¥4.49bn | ¥6.01bn | ¥2.45bn | ¥2.55bn | ¥2.53bn | ¥2.11bn |
| Net income | ¥2.71bn | ¥2.48bn | ¥2.44bn | ¥3.43bn | ¥2.85bn | ¥3.54bn | ¥1.32bn | ¥2.25bn | ¥2.19bn | ¥1.95bn |
| Diluted earnings per share | 81.41 | 74.32 | 73.42 | 103.07 | 85.88 | 106.71 | 39.80 | 67.75 | 65.88 | 58.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.75bn | ¥83.51bn | ¥83.85bn | ¥82.13bn | ¥82.42bn | ¥82.53bn | ¥83.86bn | ¥80.40bn | ¥73.66bn | ¥72.82bn |
| Cash and short-term investments | ¥2.11bn | ¥1.75bn | ¥2.39bn | ¥3.14bn | ¥2.89bn | ¥2.87bn | ¥2.54bn | ¥1.71bn | ¥1.26bn | ¥1.19bn |
| Total liabilities | ¥48.37bn | ¥47.45bn | ¥49.72bn | ¥49.67bn | ¥52.71bn | ¥54.67bn | ¥59.16bn | ¥56.35bn | ¥51.26bn | ¥52.07bn |
| Debt | ¥22.14bn | ¥19.89bn | ¥23.31bn | ¥24.49bn | ¥26.82bn | ¥26.07bn | ¥33.14bn | ¥30.14bn | ¥25.54bn | ¥27.94bn |
| Shareholders' equity | ¥38.37bn | ¥36.06bn | ¥34.13bn | ¥32.45bn | ¥29.70bn | ¥27.83bn | ¥24.69bn | ¥24.04bn | ¥22.40bn | ¥20.74bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.02bn | ¥5.44bn | ¥3.93bn | ¥3.97bn | ¥3.52bn | ¥9.34bn | ¥3.64bn | ¥2.85bn | ¥4.99bn | ¥3.51bn |
| Capital spending | −¥4.16bn | −¥1.80bn | −¥2.84bn | −¥3.02bn | −¥1.17bn | −¥1.27bn | −¥1.47bn | −¥5.91bn | −¥1.33bn | −¥1.12bn |
| Free cash flow | −¥141.0m | ¥3.64bn | ¥1.09bn | ¥947.0m | ¥2.35bn | ¥8.06bn | ¥2.17bn | −¥3.06bn | ¥3.66bn | ¥2.39bn |
| Dividends paid | −¥765.0m | −¥599.0m | −¥895.0m | −¥895.0m | −¥1.03bn | −¥464.0m | −¥629.0m | −¥562.0m | −¥463.0m | −¥331.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.89bn | ¥38.22bn | ¥36.82bn | ¥36.09bn | ¥40.06bn | ¥34.71bn | ¥34.68bn | ¥32.70bn |
| Gross profit | ¥10.37bn | ¥9.97bn | ¥9.01bn | ¥8.93bn | ¥9.94bn | ¥8.81bn | ¥8.56bn | ¥8.15bn |
| Operating income | ¥1.47bn | ¥1.59bn | ¥831.0m | ¥807.0m | ¥1.57bn | ¥1.24bn | ¥898.0m | ¥683.0m |
| Net income | ¥901.0m | ¥1.04bn | ¥377.0m | ¥443.0m | ¥1.04bn | ¥850.0m | ¥599.0m | ¥423.0m |
| Diluted earnings per share | 27.02 | 31.06 | 11.30 | 13.29 | 31.36 | 25.50 | 17.97 | 12.71 |
| Cash from operations | — | — | — | — | ¥1.32bn | — | — | — |
| Capital spending | — | — | — | — | −¥1.72bn | — | — | — |
| Free cash flow | — | — | — | — | −¥401.0m | — | — | — |
| Total assets | ¥91.55bn | ¥92.48bn | ¥86.75bn | ¥91.71bn | ¥89.29bn | ¥88.91bn | ¥83.51bn | ¥85.68bn |
| Cash and short-term investments | ¥2.17bn | ¥2.52bn | ¥2.11bn | ¥2.91bn | ¥2.95bn | ¥2.19bn | ¥1.75bn | ¥2.13bn |
| Debt | ¥6.88bn | ¥7.50bn | ¥20.40bn | ¥11.74bn | ¥8.42bn | ¥8.40bn | ¥6.37bn | ¥6.39bn |
| Shareholders' equity | ¥39.44bn | ¥38.40bn | ¥38.37bn | ¥37.71bn | ¥37.25bn | ¥36.14bn | ¥36.06bn | ¥35.44bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 24.9% | 24.7% | 25.6% | 25.4% | 25.5% |
| Operating margin | 3.0% | 2.8% | 2.3% | 3.7% | 3.6% | 4.6% |
| Net margin | 1.8% | 1.8% | 1.9% | 2.7% | 2.3% | 2.7% |
| Return on equity | 7.1% | 6.9% | 7.2% | 10.6% | 9.6% | 12.7% |
| Return on assets | 3.1% | 3.0% | 2.9% | 4.2% | 3.5% | 4.3% |
| Free cash flow yield | 32.7% | 28.9% | 27.1% | 28.0% | 18.7% | 42.5% |
| Revenue growth | 8.1% | 5.4% | 2.1% | 1.7% | -5.3% | 7.7% |
| Earnings growth | 9.6% | 1.4% | -28.7% | 20.1% | -19.5% | 168.1% |
| Current ratio | 0.72x | 0.69x | 0.72x | 0.71x | 0.64x | 0.56x |
| Debt to equity | 0.53x | 0.50x | 0.61x | 0.67x | 0.80x | 0.82x |
| Equity ratio | 44.2% | 43.2% | 40.7% | 39.5% | 36.0% | 33.7% |
| Interest coverage | 26.30x | 29.19x | 21.58x | 27.57x | 20.97x | 28.76x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 2.3% | 2.2% |
| Operating income | -1.4% | -5.9% | 11.3% |
| Net income | -7.5% | -5.2% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 25.0% | 25.1% | 24.8% |
| Operating margin | 2.9% | 2.9% | 3.3% | 2.7% |
| Net margin | 1.8% | 2.0% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 10.8 | 9.7 | 6.1 | 7.7 | 5.7 | 19.4 | 7.3 | 7.2 | 15.2 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 18.00 | 27.00 | 27.00 | 31.00 | 14.00 | 19.00 | 17.00 |
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.