P 
0.11
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$519.1m
FY2017FY2026
Net income
−HK$2.3m
FY2017FY2026
Free cash flow
HK$21.6m
FY2017FY2026
Shareholders' equity
HK$188.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$519.1m | HK$502.4m | HK$488.1m | HK$395.4m | HK$370.3m | HK$354.8m | HK$345.4m | HK$316.1m | HK$319.9m | HK$270.2m |
| Gross profit | HK$32.8m | HK$36.0m | HK$33.6m | HK$30.1m | HK$34.4m | HK$32.3m | HK$38.7m | HK$51.8m | HK$49.1m | HK$30.1m |
| Operating income | HK$538,000 | −HK$225,000 | HK$6.3m | −HK$1.8m | HK$8.6m | −HK$4.9m | −HK$23.5m | HK$25.4m | HK$7.9m | −HK$13.6m |
| Net income | −HK$2.3m | −HK$6.9m | −HK$4.4m | −HK$5.0m | HK$10.7m | HK$19.2m | −HK$36.7m | HK$18.5m | −HK$8.3m | −HK$13.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | 0.02 | 0.04 | -0.07 | 0.03 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$304.8m | HK$299.5m | HK$297.8m | HK$286.2m | HK$291.8m | HK$294.4m | HK$265.4m | HK$280.4m | HK$319.6m | HK$211.2m |
| Cash and short-term investments | HK$131.5m | HK$117.1m | HK$103.6m | HK$90.7m | HK$74.5m | HK$72.5m | HK$65.5m | HK$60.0m | HK$117.5m | HK$52.9m |
| Total liabilities | HK$114.4m | HK$108.8m | HK$101.0m | HK$83.6m | HK$78.4m | HK$95.0m | HK$85.2m | HK$64.1m | HK$169.2m | HK$59.8m |
| Debt | HK$19.8m | HK$20.6m | HK$20.9m | HK$22.5m | HK$23.4m | HK$23.8m | HK$34.5m | HK$9.7m | HK$59.1m | HK$10.5m |
| Shareholders' equity | HK$188.2m | HK$188.1m | HK$193.8m | HK$199.3m | HK$209.7m | HK$199.3m | HK$178.3m | HK$215.3m | HK$150.4m | HK$151.5m |
| Shares outstanding | 540m | 540m | 540m | 540m | 540m | 540m | 540m | 540m | 540m | 293m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$22.9m | HK$13.6m | HK$23.2m | HK$22.2m | HK$17.4m | HK$8.1m | HK$36.5m | −HK$39.4m | HK$20.6m | −HK$62.5m |
| Capital spending | −HK$1.2m | −HK$2.6m | −HK$1.1m | −HK$1.5m | −HK$3.0m | −HK$1.3m | −HK$54.5m | −HK$18.1m | −HK$4.5m | −HK$4.9m |
| Free cash flow | HK$21.6m | HK$11.0m | HK$22.1m | HK$20.7m | HK$14.4m | HK$6.8m | −HK$18.0m | −HK$57.4m | HK$16.1m | −HK$67.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$261.6m | HK$128.7m | HK$128.7m | HK$251.2m | HK$125.6m | HK$125.6m | HK$125.6m | HK$125.5m |
| Gross profit | HK$16.0m | HK$8.4m | HK$8.4m | HK$19.0m | HK$9.5m | HK$8.5m | HK$8.5m | HK$9.2m |
| Operating income | −HK$4.4m | HK$2.4m | HK$2.4m | −HK$4.9m | HK$2.9m | HK$880,500 | HK$880,500 | HK$1.9m |
| Net income | −HK$6.0m | HK$1.8m | HK$1.8m | −HK$1.7m | −HK$1.7m | −HK$1.7m | −HK$1.7m | −HK$4.6m |
| Diluted earnings per share | -0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Cash from operations | — | HK$8.0m | HK$8.0m | HK$4.0m | HK$4.0m | HK$2.0m | HK$2.0m | HK$11.0m |
| Total assets | HK$304.8m | HK$299.1m | HK$299.1m | HK$299.5m | HK$299.5m | HK$290.5m | HK$290.5m | HK$297.8m |
| Cash and short-term investments | HK$131.5m | HK$118.5m | HK$129.8m | HK$117.1m | HK$112.6m | HK$115.8m | HK$115.8m | HK$104.5m |
| Debt | HK$19.1m | HK$21.0m | HK$20.8m | HK$20.6m | HK$19.6m | HK$20.0m | HK$20.0m | HK$20.9m |
| Shareholders' equity | HK$188.2m | HK$191.8m | HK$191.8m | HK$188.1m | HK$188.1m | HK$190.4m | HK$190.4m | HK$193.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 7.9% | 7.3% |
| Net income | -23.0% | — | -26.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 7.0% | 7.6% | 9.4% |
| Operating margin | 0.0% | 0.3% | 0.3% | -1.0% |
| Net margin | -0.9% | -1.0% | 0.4% | -1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.8 | -5.8 | -6.8 | -8.0 | 3.3 | 2.7 | -1.5 | 5.0 | -15.7 | -5.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Nov 2013.
| FY2014 | |
|---|---|
| Paid in the year | 0.02 |
- 10-to-1 reverse split · 27 Jul 2017
- 10-to-1 reverse split · 15 Mar 2016
- 10-for-1 split · 17 Nov 2014
- 10-for-1 split · 23 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.