R 
2,460
+2.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.08bn
FY2017FY2026
Net income
¥1.73bn
FY2017FY2026
Free cash flow
¥1.04bn
FY2017FY2026
Shareholders' equity
¥15.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.08bn | ¥43.79bn | ¥40.21bn | ¥37.73bn | ¥33.92bn | ¥34.05bn | ¥47.28bn | ¥46.93bn | ¥45.68bn | ¥43.84bn |
| Gross profit | ¥28.15bn | ¥27.49bn | ¥25.49bn | ¥23.21bn | ¥20.48bn | ¥19.92bn | ¥30.48bn | ¥30.58bn | ¥29.77bn | ¥28.85bn |
| Research and development | ¥124.8m | ¥119.2m | ¥108.8m | ¥98.0m | ¥98.7m | ¥88.9m | ¥156.0m | ¥151.7m | ¥223.9m | ¥221.4m |
| Operating income | ¥1.42bn | ¥1.69bn | ¥1.00bn | −¥292.3m | −¥1.46bn | −¥5.40bn | ¥1.55bn | ¥2.39bn | ¥2.83bn | ¥3.28bn |
| Net income | ¥1.73bn | ¥968.5m | ¥752.0m | −¥403.2m | ¥942.5m | −¥8.75bn | −¥210.6m | ¥837.2m | ¥1.33bn | ¥1.62bn |
| Diluted earnings per share | 66.67 | 37.37 | 29.02 | -15.56 | 36.38 | -343.07 | -8.46 | 33.63 | 53.57 | 65.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.12bn | ¥29.20bn | ¥28.73bn | ¥28.73bn | ¥34.12bn | ¥35.79bn | ¥33.96bn | ¥32.63bn | ¥31.77bn | ¥33.19bn |
| Cash and short-term investments | ¥2.38bn | ¥2.26bn | ¥2.29bn | ¥2.37bn | ¥7.91bn | ¥8.35bn | ¥2.21bn | ¥1.43bn | ¥5.98bn | ¥8.91bn |
| Total liabilities | ¥15.89bn | ¥15.56bn | ¥15.87bn | ¥16.86bn | ¥21.60bn | ¥26.17bn | ¥15.49bn | ¥13.50bn | ¥11.85bn | ¥14.19bn |
| Debt | ¥7.87bn | ¥8.26bn | ¥8.78bn | ¥9.71bn | ¥14.38bn | ¥17.71bn | ¥7.00bn | ¥5.56bn | ¥4.28bn | ¥7.07bn |
| Shareholders' equity | ¥15.23bn | ¥13.65bn | ¥12.86bn | ¥11.87bn | ¥12.50bn | ¥9.60bn | ¥18.45bn | ¥19.11bn | ¥19.90bn | ¥19.01bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.95bn | ¥3.10bn | ¥2.88bn | ¥1.37bn | ¥2.46bn | −¥3.41bn | ¥2.68bn | ¥3.15bn | ¥3.56bn | ¥3.54bn |
| Capital spending | −¥1.91bn | −¥2.21bn | −¥1.90bn | −¥2.07bn | −¥1.66bn | −¥2.20bn | −¥2.86bn | −¥6.84bn | −¥3.00bn | −¥2.36bn |
| Free cash flow | ¥1.04bn | ¥889.3m | ¥971.5m | −¥706.8m | ¥800.6m | −¥5.61bn | −¥185.9m | −¥3.69bn | ¥559.6m | ¥1.19bn |
| Dividends paid | −¥338.2m | −¥260.4m | −¥130.8m | −¥130.6m | −¥306,000 | −¥127.4m | −¥310.9m | −¥299.8m | −¥497.3m | −¥384.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.87bn | ¥11.44bn | ¥11.60bn | ¥11.08bn | ¥11.29bn | ¥11.11bn | ¥11.63bn | ¥10.93bn |
| Gross profit | ¥7.84bn | ¥7.60bn | ¥7.69bn | ¥7.26bn | ¥7.44bn | ¥7.26bn | ¥7.58bn | ¥7.15bn |
| Operating income | ¥519.0m | ¥599.8m | ¥158.9m | ¥347.0m | ¥393.0m | ¥397.3m | ¥421.1m | ¥568.6m |
| Net income | ¥324.5m | ¥343.0m | ¥927.9m | ¥288.8m | ¥189.7m | ¥321.4m | ¥280.6m | ¥361.0m |
| Diluted earnings per share | 12.52 | 13.23 | 35.80 | 11.14 | 7.32 | 12.40 | 10.83 | 13.93 |
| Total assets | ¥32.51bn | ¥32.71bn | ¥31.12bn | ¥30.26bn | ¥30.47bn | ¥30.69bn | ¥29.20bn | ¥29.37bn |
| Cash and short-term investments | ¥3.26bn | ¥3.59bn | ¥2.38bn | ¥2.56bn | ¥2.78bn | ¥3.20bn | ¥2.26bn | ¥1.98bn |
| Debt | ¥2.80bn | ¥2.81bn | ¥7.72bn | ¥2.38bn | ¥2.42bn | ¥2.48bn | ¥3.22bn | ¥3.07bn |
| Shareholders' equity | ¥15.81bn | ¥15.36bn | ¥15.23bn | ¥14.12bn | ¥13.93bn | ¥13.77bn | ¥13.65bn | ¥13.27bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.4% | 62.8% | 63.4% | 61.5% | 60.4% | 58.5% |
| Operating margin | 3.1% | 3.9% | 2.5% | -0.8% | 4.3% | -21.3% |
| Net margin | 3.8% | 2.2% | 1.9% | -1.1% | 2.8% | -25.7% |
| Return on equity | 11.3% | 7.1% | 5.8% | -3.4% | 7.5% | -91.2% |
| Return on assets | 5.6% | 3.3% | 2.6% | -1.4% | 2.8% | -24.4% |
| Free cash flow yield | 8.1% | 8.8% | 8.0% | 5.7% | 6.9% | -2.0% |
| Revenue growth | 2.9% | 8.9% | 6.6% | 11.2% | -0.4% | -28.0% |
| Earnings growth | 78.4% | 28.8% | -286.5% | -142.8% | -110.8% | 4053.0% |
| Current ratio | 0.87x | 0.74x | 0.53x | 0.69x | 1.41x | 1.37x |
| Debt to equity | 0.51x | 0.60x | 0.68x | 0.81x | 1.13x | 1.82x |
| Equity ratio | 48.9% | 46.7% | 44.8% | 41.3% | 36.6% | 26.8% |
| Interest coverage | 12.35x | 12.71x | 5.72x | -1.39x | 5.25x | -77.63x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.0% | -1.6% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 5.8% | 0.9% |
| Operating income | — | — | -6.7% |
| Net income | — | — | 3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.6% | 62.5% | 61.6% | 63.4% |
| Operating margin | 3.5% | 2.3% | -1.3% | 2.1% |
| Net margin | 3.0% | 1.8% | -2.0% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.3 | 61.2 | 75.6 | -151.3 | 60.5 | -6.5 | -266.2 | 74.9 | 42.9 | 39.3 |
| Price to sales | 1.4 | 1.4 | 1.4 | 1.6 | 1.7 | 1.7 | 1.2 | 1.3 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 19.00 | 10.00 | 5.00 | 5.00 | 5.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.