C 
0.07
-14.10%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$411.4m
FY2015FY2024
Net income
−HK$14.7m
FY2015FY2024
Free cash flow
−HK$30.1m
FY2015FY2024
Shareholders' equity
HK$690.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$411.4m | HK$490.2m | HK$703.5m | HK$511.2m | HK$300.8m | HK$186.0m | HK$3.38bn | HK$510.6m | HK$154.1m | HK$123.6m |
| Operating income | −HK$21.9m | −HK$10.5m | −HK$13.3m | HK$49.3m | HK$21.9m | −HK$809,000 | −HK$239.6m | −HK$258.4m | −HK$262.8m | −HK$537.9m |
| Net income | −HK$14.7m | −HK$21.7m | HK$17.8m | HK$157.0m | −HK$131.9m | −HK$185.2m | −HK$647.6m | −HK$366.3m | −HK$980.1m | HK$142.7m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.03 | -0.03 | -0.04 | -0.19 | -0.11 | -0.30 | 0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$967.7m | HK$1.08bn | HK$1.20bn | HK$1.36bn | HK$1.19bn | HK$1.27bn | HK$1.63bn | HK$1.73bn | HK$1.99bn | HK$3.07bn |
| Cash and short-term investments | HK$25.6m | HK$61.9m | HK$80.8m | HK$85.1m | HK$160.4m | HK$115.9m | HK$190.7m | HK$454.1m | HK$1.14bn | HK$1.60bn |
| Total liabilities | HK$277.0m | HK$299.8m | HK$386.5m | HK$305.0m | HK$322.9m | HK$375.3m | HK$513.9m | HK$229.7m | HK$158.8m | HK$202.7m |
| Debt | HK$20.6m | HK$25.5m | HK$42.6m | HK$19.1m | HK$31.4m | HK$33.1m | — | — | — | — |
| Shareholders' equity | HK$690.8m | HK$777.2m | HK$813.1m | HK$1.05bn | HK$864.3m | HK$897.0m | HK$1.12bn | HK$1.50bn | HK$1.83bn | HK$2.87bn |
| Shares outstanding | 4,526m | 4,526m | 4,526m | 4,556m | 4,302m | 4,213m | 3,405m | 3,298m | 3,298m | 3,298m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$40.5m | −HK$987,000 | −HK$4.4m | HK$88.0m | −HK$29.2m | HK$49.1m | −HK$202.4m | −HK$233.1m | −HK$213.3m | −HK$450.3m |
| Capital spending | −HK$70.6m | −HK$3.3m | −HK$59.9m | −HK$117.6m | −HK$2.9m | −HK$6.8m | −HK$1.4m | −HK$38.7m | −HK$4.6m | −HK$126.3m |
| Free cash flow | −HK$30.1m | −HK$4.2m | −HK$64.4m | −HK$29.6m | −HK$32.1m | HK$42.4m | −HK$203.8m | −HK$271.8m | −HK$217.9m | −HK$576.6m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −HK$329.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$152.5m | HK$203.1m | HK$208.3m | HK$217.3m | HK$272.9m | HK$136.4m | HK$417.0m | HK$208.5m |
| Operating income | −HK$16.1m | −HK$16.1m | −HK$5.7m | −HK$3.1m | −HK$10.3m | −HK$6.0m | −HK$3.8m | −HK$4.0m |
| Net income | −HK$12.1m | −HK$9.1m | −HK$16.6m | −HK$12.2m | −HK$9.5m | −HK$4.8m | −HK$31.4m | −HK$15.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Total assets | HK$1.02bn | HK$967.7m | HK$1.01bn | HK$1.08bn | HK$1.12bn | HK$1.12bn | HK$1.20bn | HK$1.20bn |
| Cash and short-term investments | HK$24.9m | HK$25.6m | HK$37.2m | HK$61.9m | HK$72.4m | HK$72.4m | HK$80.8m | HK$87.3m |
| Debt | HK$17.2m | HK$18.1m | HK$14.1m | HK$23.3m | HK$50.5m | HK$50.5m | HK$39.7m | HK$39.7m |
| Shareholders' equity | HK$702.7m | HK$690.8m | HK$726.6m | HK$777.2m | HK$776.0m | HK$777.6m | HK$813.1m | HK$814.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | 17.2% | -14.4% |
| Operating income | — | 93.4% | 15.3% |
| Net income | — | -39.7% | -19.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.6% | 0.2% | 0.9% | -14.7% |
| Net margin | -4.0% | 6.5% | -6.9% | -24.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.4 | -20.9 | 60.1 | 9.4 | -9.5 | -4.5 | -1.6 | -1.2 | -0.7 | 7.1 |
| Price to sales | 1.2 | 0.9 | 1.5 | 2.9 | 4.2 | 4.5 | 0.3 | 0.8 | 4.7 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Oct 2015.
| FY2015 | FY2012 | FY2011 | FY2010 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.007 | 0.013 | 0.006 | 0.018 |
- 11-for-10 split · 2 May 2012
- 5-to-1 reverse split · 26 Jun 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.