M 
3,130
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥384.95bn
FY2017FY2026
Net income
¥10.25bn
FY2017FY2026
Free cash flow
¥13.17bn
FY2017FY2026
Shareholders' equity
¥97.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥384.95bn | ¥377.42bn | ¥366.74bn | ¥351.11bn | ¥354.91bn | ¥355.90bn | ¥271.52bn | ¥227.79bn | ¥225.60bn | ¥224.68bn |
| Gross profit | ¥109.56bn | ¥108.79bn | ¥106.45bn | ¥100.30bn | ¥101.80bn | ¥101.98bn | ¥75.71bn | ¥59.19bn | ¥58.73bn | ¥58.32bn |
| Operating income | ¥13.56bn | ¥14.06bn | ¥13.48bn | ¥10.30bn | ¥11.30bn | ¥11.73bn | ¥7.15bn | ¥4.96bn | ¥5.25bn | ¥5.43bn |
| Net income | ¥10.25bn | ¥9.39bn | ¥8.31bn | ¥6.17bn | ¥7.59bn | ¥5.30bn | ¥2.94bn | ¥2.79bn | ¥3.21bn | ¥3.20bn |
| Diluted earnings per share | 321.32 | 294.35 | 260.75 | 193.56 | 238.30 | 145.77 | 80.91 | 76.70 | 180.20 | 179.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥152.41bn | ¥136.11bn | ¥133.76bn | ¥119.39bn | ¥117.18bn | ¥130.81bn | ¥120.20bn | ¥73.92bn | ¥72.51bn | ¥70.35bn |
| Cash and short-term investments | ¥47.39bn | ¥37.47bn | ¥40.78bn | ¥13.20bn | ¥14.22bn | ¥19.60bn | ¥30.68bn | ¥17.00bn | ¥16.10bn | ¥14.39bn |
| Total liabilities | ¥55.35bn | ¥47.66bn | ¥53.16bn | ¥45.62bn | ¥47.76bn | ¥56.53bn | ¥49.52bn | ¥23.98bn | ¥24.30bn | ¥24.51bn |
| Debt | ¥1.40bn | ¥1.74bn | ¥1.64bn | ¥2.10bn | ¥2.33bn | ¥2.54bn | ¥2.92bn | ¥2.00bn | ¥643.0m | ¥527.0m |
| Shareholders' equity | ¥97.05bn | ¥88.45bn | ¥80.60bn | ¥73.77bn | ¥69.39bn | ¥74.24bn | ¥70.62bn | ¥49.78bn | ¥48.07bn | ¥45.80bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 36m | 36m | 36m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.67bn | ¥9.76bn | ¥18.23bn | ¥10.50bn | ¥6.36bn | ¥18.85bn | ¥4.63bn | ¥5.61bn | ¥5.85bn | ¥4.79bn |
| Capital spending | −¥6.50bn | −¥10.45bn | −¥6.30bn | −¥7.08bn | −¥5.36bn | −¥5.67bn | −¥3.37bn | −¥3.67bn | −¥3.01bn | −¥3.38bn |
| Free cash flow | ¥13.17bn | −¥689.0m | ¥11.93bn | ¥3.42bn | ¥997.0m | ¥13.18bn | ¥1.25bn | ¥1.94bn | ¥2.84bn | ¥1.41bn |
| Dividends paid | −¥2.39bn | −¥1.91bn | −¥1.81bn | −¥1.81bn | −¥1.81bn | −¥1.71bn | −¥837.0m | −¥837.0m | −¥677.0m | −¥640.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥97.61bn | ¥95.27bn | ¥98.06bn | ¥94.37bn | ¥96.88bn | ¥95.64bn | ¥97.27bn | ¥92.08bn |
| Gross profit | ¥27.76bn | ¥26.75bn | ¥28.72bn | ¥26.71bn | ¥27.64bn | ¥25.11bn | ¥27.25bn | ¥26.49bn |
| Operating income | ¥2.48bn | ¥2.40bn | ¥5.24bn | ¥2.48bn | ¥3.12bn | ¥2.72bn | ¥3.88bn | ¥2.62bn |
| Net income | ¥1.62bn | ¥1.63bn | ¥2.87bn | ¥1.71bn | ¥3.65bn | ¥2.01bn | ¥3.65bn | ¥1.71bn |
| Diluted earnings per share | 50.92 | 51.17 | 90.07 | 53.72 | 114.58 | 63.00 | 114.33 | 53.61 |
| Total assets | ¥151.26bn | ¥154.95bn | ¥152.41bn | ¥150.63bn | ¥152.28bn | ¥146.49bn | ¥136.11bn | ¥141.43bn |
| Cash and short-term investments | ¥45.02bn | ¥47.30bn | ¥47.39bn | ¥44.82bn | ¥45.79bn | ¥42.30bn | ¥37.47bn | ¥37.70bn |
| Debt | — | — | ¥100.0m | — | — | — | ¥281.0m | — |
| Shareholders' equity | ¥98.00bn | ¥96.06bn | ¥97.05bn | ¥93.66bn | ¥91.84bn | ¥88.12bn | ¥88.45bn | ¥84.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 1.6% | 5.8% |
| Operating income | 9.6% | 2.9% | 11.0% |
| Net income | 18.4% | 14.1% | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 28.7% | 28.7% | 27.9% |
| Operating margin | 3.6% | 3.5% | 3.4% | 3.0% |
| Net margin | 2.6% | 2.3% | 2.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 12.6 | 12.8 | 15.4 | 12.0 | 18.9 | 32.2 | 30.5 | 13.0 | 14.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 155.00 | 60.00 | 57.00 | 57.00 | 50.00 | 47.00 | 47.00 | 43.00 |
- 1.5-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.