F 
0.68
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥130.6m
FY2016FY2025
Net income
CN¥583,000
FY2016FY2025
Free cash flow
−CN¥25.9m
FY2016FY2025
Shareholders' equity
CN¥87.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥130.6m | CN¥39.2m | CN¥91.3m | CN¥219.9m | CN¥101.4m | CN¥64.8m | CN¥104.1m | CN¥178.4m | CN¥247.6m | CN¥179.3m |
| Gross profit | CN¥36.4m | CN¥9.5m | CN¥26.2m | CN¥20.2m | CN¥13.2m | CN¥8.6m | CN¥15.9m | CN¥35.0m | CN¥70.7m | CN¥60.1m |
| Operating income | CN¥3.6m | −CN¥11.5m | CN¥8.0m | −CN¥2.4m | −CN¥12.5m | −CN¥87.7m | −CN¥8.4m | CN¥6.7m | CN¥41.1m | CN¥36.4m |
| Net income | CN¥583,000 | −CN¥6.0m | CN¥2.5m | −CN¥9.9m | −CN¥14.6m | −CN¥91.3m | −CN¥20.4m | CN¥8.4m | CN¥41.8m | CN¥38.2m |
| Diluted earnings per share | 0.01 | -0.20 | 0.01 | -0.03 | -0.05 | -0.30 | -0.07 | 0.03 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥256.6m | CN¥193.5m | CN¥226.3m | CN¥283.7m | CN¥295.1m | CN¥273.6m | CN¥370.0m | CN¥486.1m | CN¥442.0m | CN¥305.7m |
| Cash and short-term investments | CN¥60.4m | CN¥61.9m | CN¥45.7m | CN¥47.3m | CN¥39.4m | CN¥42.0m | CN¥21.3m | CN¥72.9m | CN¥116.5m | CN¥128.2m |
| Total liabilities | CN¥162.6m | CN¥130.5m | CN¥162.1m | CN¥222.9m | CN¥231.0m | CN¥194.9m | CN¥199.6m | CN¥264.3m | CN¥226.6m | CN¥124.0m |
| Debt | CN¥34.3m | CN¥8.0m | CN¥113,048 | CN¥21.6m | CN¥33.2m | CN¥37.2m | CN¥39.4m | CN¥82.9m | CN¥59.9m | CN¥40.0m |
| Shareholders' equity | CN¥87.4m | CN¥63.0m | CN¥64.2m | CN¥60.9m | CN¥64.1m | CN¥78.7m | CN¥170.4m | CN¥222.2m | CN¥215.4m | CN¥177.2m |
| Shares outstanding | 44m | 30m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥23.2m | CN¥3.9m | CN¥20.0m | CN¥21.8m | CN¥7.3m | CN¥23.2m | −CN¥16.6m | −CN¥59.7m | CN¥19.1m | −CN¥11.6m |
| Capital spending | −CN¥2.7m | −CN¥2,569 | −CN¥89,925 | −CN¥270,631 | −CN¥258,641 | −CN¥168,716 | −CN¥55,668 | −CN¥1.8m | −CN¥49.5m | −CN¥3.6m |
| Free cash flow | −CN¥25.9m | CN¥3.9m | CN¥19.9m | CN¥21.5m | CN¥7.0m | CN¥23.1m | −CN¥16.6m | −CN¥61.5m | −CN¥30.4m | −CN¥15.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥50.6m | CN¥83.3m | CN¥47.2m | CN¥24.0m | CN¥15.3m | CN¥5.4m | CN¥29.9m | CN¥31.4m |
| Gross profit | CN¥4.7m | CN¥27.2m | CN¥9.1m | CN¥4.0m | CN¥5.5m | CN¥648,315 | CN¥9.5m | CN¥11.4m |
| Operating income | −CN¥12.9m | CN¥4.5m | −CN¥873,000 | −CN¥9.2m | −CN¥2.3m | −CN¥5.7m | CN¥4.9m | CN¥7.4m |
| Net income | −CN¥13.5m | −CN¥1.4m | CN¥2.0m | −CN¥5.3m | −CN¥697,131 | −CN¥8.2m | CN¥3.4m | CN¥7.9m |
| Diluted earnings per share | -0.25 | -0.03 | 0.05 | -0.18 | -0.02 | -0.03 | 0.01 | 0.03 |
| Cash from operations | — | −CN¥9.0m | −CN¥13.0m | CN¥6.0m | −CN¥3.0m | CN¥21.0m | — | −CN¥1.0m |
| Capital spending | — | −CN¥2.0m | — | — | — | — | — | — |
| Free cash flow | — | −CN¥11.0m | — | — | — | — | — | — |
| Total assets | CN¥260.4m | CN¥256.6m | CN¥215.6m | CN¥193.5m | CN¥212.6m | CN¥226.3m | — | CN¥243.3m |
| Cash and short-term investments | CN¥52.5m | CN¥60.4m | CN¥62.0m | CN¥61.9m | CN¥42.6m | CN¥45.7m | — | CN¥24.3m |
| Debt | CN¥34.2m | CN¥34.3m | CN¥9.5m | CN¥8.0m | — | CN¥113,048 | — | CN¥175,567 |
| Shareholders' equity | CN¥80.5m | CN¥87.4m | CN¥81.2m | CN¥63.0m | CN¥64.4m | CN¥64.2m | — | CN¥64.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | 15.1% | -2.4% |
| Operating income | — | — | -18.5% |
| Net income | — | — | -28.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 19.2% | 17.6% | 22.3% |
| Operating margin | -4.6% | -0.5% | -15.8% | 0.1% |
| Net margin | -3.2% | -2.7% | -18.4% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.6 | -4.3 | 280.0 | -181.1 | -30.4 | -4.5 | -53.3 | 117.3 | 42.2 | 128.5 |
| Price to sales | 0.2 | 0.7 | 7.5 | 8.2 | 4.4 | 6.3 | 10.4 | 5.5 | 7.1 | 27.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 6 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.