T 
0.13
-3.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥509.4m
FY2016FY2025
Net income
−CN¥88.5m
FY2016FY2025
Free cash flow
−CN¥62.8m
FY2016FY2025
Shareholders' equity
CN¥12.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥509.4m | CN¥329.4m | CN¥398.0m | CN¥345.0m | CN¥476.4m | CN¥369.4m | CN¥358.8m | CN¥351.9m | CN¥375.9m | CN¥389.3m |
| Gross profit | CN¥34.8m | CN¥14.5m | CN¥21.4m | CN¥12.7m | CN¥45.6m | CN¥40.4m | CN¥35.0m | CN¥1.7m | CN¥53.2m | CN¥78.8m |
| Research and development | CN¥4.0m | CN¥941,690 | CN¥1.3m | CN¥971,039 | CN¥3.5m | CN¥5.5m | CN¥8.3m | CN¥11.7m | CN¥9.3m | CN¥11.5m |
| Operating income | −CN¥23.6m | −CN¥24.3m | −CN¥9.8m | −CN¥20.9m | −CN¥39.4m | −CN¥25.6m | −CN¥84.2m | −CN¥59.5m | −CN¥9.9m | CN¥13.0m |
| Net income | −CN¥88.5m | −CN¥23.8m | −CN¥20.2m | −CN¥23.5m | −CN¥42.3m | −CN¥48.0m | −CN¥88.8m | −CN¥177.7m | −CN¥13.8m | CN¥6.0m |
| Diluted earnings per share | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.05 | -0.10 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥265.0m | CN¥284.1m | CN¥303.3m | CN¥337.2m | CN¥347.6m | CN¥392.9m | CN¥361.9m | CN¥449.0m | CN¥707.9m | CN¥459.6m |
| Cash and short-term investments | CN¥29.2m | CN¥21.7m | CN¥5.9m | CN¥9.5m | CN¥29.8m | CN¥35.5m | CN¥24.9m | CN¥52.2m | CN¥37.6m | CN¥85.7m |
| Total liabilities | CN¥262.2m | CN¥259.8m | CN¥238.7m | CN¥253.5m | CN¥237.2m | CN¥237.8m | CN¥156.4m | CN¥157.3m | CN¥133.1m | CN¥110.2m |
| Debt | CN¥109.8m | CN¥136.6m | CN¥83.6m | CN¥102.6m | CN¥90.3m | CN¥52.9m | CN¥37.4m | CN¥49.5m | CN¥40.0m | CN¥40.0m |
| Shareholders' equity | CN¥12.2m | CN¥18.9m | CN¥50.0m | CN¥70.1m | CN¥100.8m | CN¥143.0m | CN¥191.0m | CN¥273.0m | CN¥423.0m | CN¥325.9m |
| Shares outstanding | 2,086m | 1,895m | 1,895m | 1,895m | 1,895m | 1,895m | 1,883m | 1,755m | 1,650m | 1,592m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥54.6m | −CN¥22.4m | −CN¥13.2m | −CN¥12.8m | −CN¥6.7m | CN¥36.0m | −CN¥3.8m | −CN¥21.8m | CN¥17.4m | −CN¥7.4m |
| Capital spending | −CN¥8.3m | −CN¥2.2m | −CN¥2.5m | −CN¥8.8m | −CN¥33.7m | −CN¥14.0m | −CN¥1.2m | −CN¥11.7m | −CN¥56.0m | −CN¥2.5m |
| Free cash flow | −CN¥62.8m | −CN¥24.6m | −CN¥15.6m | −CN¥21.6m | −CN¥40.4m | CN¥22.0m | −CN¥5.0m | −CN¥33.5m | −CN¥38.6m | −CN¥9.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥293.5m | CN¥291.6m | CN¥148.3m | CN¥113.2m | CN¥113.2m | CN¥148.6m | CN¥90.4m | CN¥105.8m |
| Gross profit | CN¥33.1m | CN¥21.5m | −CN¥558,696 | CN¥6.9m | CN¥6.9m | CN¥6.9m | CN¥5.2m | CN¥6.1m |
| Operating income | CN¥16.8m | −CN¥10.6m | −CN¥30.5m | −CN¥3.3m | −CN¥3.3m | −CN¥16.2m | −CN¥1.5m | −CN¥1.7m |
| Net income | CN¥10.1m | −CN¥83.0m | −CN¥42.2m | −CN¥3.2m | −CN¥3.2m | −CN¥20.2m | −CN¥1.8m | −CN¥2.1m |
| Diluted earnings per share | 0.05 | -0.04 | -0.02 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Cash from operations | CN¥37.0m | CN¥41.0m | CN¥21.0m | −CN¥49.0m | −CN¥49.0m | −CN¥22.0m | CN¥4.0m | CN¥4.0m |
| Capital spending | −CN¥1.0m | −CN¥7.0m | −CN¥3.0m | — | — | −CN¥2.0m | — | — |
| Free cash flow | CN¥36.0m | CN¥34.0m | CN¥18.0m | — | — | −CN¥24.0m | — | — |
| Total assets | CN¥443.8m | CN¥265.0m | CN¥264.8m | CN¥415.2m | CN¥415.2m | CN¥284.1m | CN¥264.9m | CN¥310.1m |
| Cash and short-term investments | CN¥65.3m | CN¥29.2m | CN¥29.2m | CN¥186.1m | CN¥186.1m | CN¥21.7m | CN¥79.2m | CN¥92.7m |
| Debt | CN¥100.9m | CN¥109.7m | CN¥101.1m | CN¥112.6m | CN¥87.0m | CN¥136.6m | CN¥94.4m | CN¥85.3m |
| Shareholders' equity | CN¥22.4m | CN¥12.2m | CN¥12.2m | CN¥96.6m | CN¥96.6m | CN¥18.9m | CN¥39.2m | CN¥45.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 6.6% | 0.2% |
| Operating income | 4.2% | -1.6% | — |
| Net income | 55.7% | 13.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 5.3% | 7.0% | 9.9% |
| Operating margin | -5.7% | -5.0% | -5.9% | -5.6% |
| Net margin | -13.4% | -9.9% | -10.1% | -11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.4 | -22.4 | -7.2 | -14.0 | -6.6 | -3.4 | -2.3 | -2.5 | -30.1 | 170.9 |
| Price to sales | 1.1 | 1.6 | 0.4 | 0.9 | 0.6 | 0.4 | 0.6 | 1.3 | 1.1 | 2.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.