G 
1.03
-0.96%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$941.1m
FY2016FY2025
Net income
HK$87.3m
FY2016FY2025
Free cash flow
HK$3.3m
FY2016FY2025
Shareholders' equity
HK$209.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$941.1m | HK$815.2m | HK$549.6m | HK$440.5m | HK$443.5m | HK$134.6m | HK$80.8m | HK$140.6m | HK$157.1m | HK$159.1m |
| Gross profit | HK$151.4m | HK$158.2m | HK$110.0m | HK$13.9m | HK$32.4m | HK$19.6m | −HK$5.8m | HK$13.1m | HK$27.9m | HK$42.8m |
| Operating income | HK$107.4m | HK$108.7m | HK$73.3m | HK$6.0m | HK$7.0m | HK$1.7m | −HK$28.4m | −HK$10.7m | −HK$204,000 | HK$23.3m |
| Net income | HK$87.3m | HK$86.2m | HK$61.5m | HK$5.8m | HK$10.5m | HK$1.0m | −HK$28.2m | −HK$9.9m | −HK$1.7m | HK$17.7m |
| Diluted earnings per share | 0.18 | 0.18 | 0.13 | 0.01 | 0.02 | 0.00 | -0.06 | -0.02 | -0.00 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$370.7m | HK$319.6m | HK$273.1m | HK$156.9m | HK$148.3m | HK$74.1m | HK$70.7m | HK$88.8m | HK$114.5m | HK$67.3m |
| Cash and short-term investments | HK$21.4m | HK$26.4m | HK$4.5m | HK$11.4m | HK$5.4m | HK$6.9m | HK$17.4m | HK$20.1m | HK$26.7m | HK$2.1m |
| Total liabilities | HK$161.2m | HK$148.0m | HK$142.0m | HK$87.3m | HK$84.6m | HK$20.7m | HK$18.3m | HK$7.1m | HK$16.7m | HK$27.4m |
| Debt | HK$90.5m | HK$62.5m | HK$72.1m | HK$41.3m | HK$20.3m | HK$5.3m | HK$5.1m | HK$978,000 | HK$4.6m | HK$9.0m |
| Shareholders' equity | HK$209.5m | HK$171.5m | HK$130.7m | HK$69.2m | HK$63.4m | HK$53.0m | HK$51.9m | HK$81.6m | HK$97.8m | HK$40.0m |
| Shares outstanding | 477m | 489m | 488m | 488m | 488m | 488m | 488m | 488m | 488m | 488m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$12.4m | HK$114.2m | −HK$15.3m | −HK$14.9m | −HK$3.9m | −HK$971,000 | −HK$7.1m | HK$6.8m | −HK$17.8m | HK$10.5m |
| Capital spending | −HK$9.0m | −HK$11.3m | −HK$8.4m | −HK$6.3m | −HK$9.1m | −HK$6.7m | −HK$3.2m | −HK$2.7m | −HK$4.3m | −HK$8.4m |
| Free cash flow | HK$3.3m | HK$102.9m | −HK$23.6m | −HK$21.1m | −HK$13.0m | −HK$7.7m | −HK$10.3m | HK$4.1m | −HK$22.2m | HK$2.1m |
| Dividends paid | −HK$43.2m | −HK$43.8m | — | — | — | — | — | −HK$6.0m | −HK$2.0m | −HK$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$238.4m | HK$238.4m | HK$506.3m | HK$253.1m | HK$217.4m | HK$217.4m | HK$161.3m | HK$161.3m |
| Gross profit | HK$34.8m | HK$34.8m | HK$66.6m | HK$33.3m | HK$42.4m | HK$42.4m | HK$30.0m | HK$30.0m |
| Operating income | HK$22.9m | HK$22.9m | HK$43.0m | HK$21.5m | HK$30.5m | HK$30.5m | HK$20.2m | HK$20.2m |
| Net income | HK$18.7m | HK$18.7m | HK$34.4m | HK$17.2m | HK$26.5m | HK$26.5m | HK$15.2m | HK$15.2m |
| Diluted earnings per share | 0.04 | 0.04 | 0.07 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 |
| Cash from operations | — | — | — | — | HK$7.0m | HK$7.0m | HK$117.0m | — |
| Capital spending | — | — | −HK$1.0m | −HK$1.0m | −HK$3.0m | −HK$3.0m | −HK$11.0m | — |
| Free cash flow | — | — | — | — | HK$4.0m | HK$4.0m | HK$106.0m | — |
| Total assets | HK$417.2m | HK$417.2m | HK$370.7m | HK$370.7m | HK$358.3m | HK$358.3m | HK$319.6m | HK$319.6m |
| Cash and short-term investments | HK$23.6m | HK$23.6m | HK$21.4m | HK$18.4m | HK$36.3m | HK$36.3m | HK$26.4m | HK$26.4m |
| Debt | HK$122.3m | HK$122.3m | HK$90.5m | HK$87.3m | HK$84.4m | HK$80.0m | HK$62.5m | HK$53.1m |
| Shareholders' equity | HK$229.0m | HK$229.0m | HK$209.5m | HK$209.5m | HK$203.4m | HK$203.4m | HK$171.5m | HK$171.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 47.5% | 27.9% |
| Operating income | 161.4% | 129.4% | 19.1% |
| Net income | 146.8% | 144.1% | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 15.8% | 14.6% | 15.0% |
| Operating margin | 12.3% | 10.8% | 9.1% | 7.8% |
| Net margin | 9.9% | 8.8% | 7.6% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 2.0 | 0.6 | 8.8 | 8.4 | 72.6 | -3.5 | -6.9 | -79.3 |
| Price to sales | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 1.2 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.04 | 0.09 | 0.09 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.