A 
0.90
+0.56%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$35.5m
FY2016FY2025
Net income
HK$1.7m
FY2016FY2025
Free cash flow
−HK$2.2m
FY2016FY2025
Shareholders' equity
HK$23.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$35.5m | HK$29.2m | HK$26.9m | HK$22.3m | HK$27.1m | HK$21.2m | HK$30.6m | HK$28.4m | HK$37.2m | HK$45.5m |
| Gross profit | HK$6.1m | HK$5.7m | HK$4.9m | HK$2.6m | HK$3.3m | HK$2.9m | HK$4.4m | HK$5.6m | HK$7.3m | HK$6.0m |
| Operating income | HK$1.0m | HK$354,000 | −HK$1.3m | HK$50.9m | −HK$4.3m | −HK$17.1m | −HK$20.0m | −HK$42.1m | −HK$37.1m | −HK$49.3m |
| Net income | HK$1.7m | HK$189,000 | −HK$1.6m | HK$49.3m | −HK$7.3m | −HK$33.2m | −HK$15.1m | −HK$37.6m | −HK$103.3m | −HK$317.7m |
| Diluted earnings per share | 0.01 | 0.00 | -0.03 | 2.32 | -0.47 | -2.13 | -0.12 | -2.89 | -7.96 | -30.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$27.4m | HK$26.5m | HK$27.0m | HK$22.2m | HK$22.3m | HK$19.5m | HK$74.5m | HK$105.5m | HK$147.9m | HK$188.4m |
| Cash and short-term investments | HK$5.1m | HK$7.0m | HK$18.2m | HK$5.0m | HK$1.9m | HK$1.6m | HK$4.8m | HK$52.4m | HK$59.4m | HK$86.4m |
| Total liabilities | HK$4.0m | HK$4.7m | HK$5.6m | HK$17.0m | HK$70.3m | HK$61.6m | HK$60.3m | HK$84.5m | HK$77.5m | HK$53.4m |
| Debt | HK$33,000 | HK$91,000 | HK$574,000 | HK$126,000 | HK$49.1m | HK$44.3m | HK$18.9m | HK$76.4m | HK$37.8m | HK$6.8m |
| Shareholders' equity | HK$23.4m | HK$21.7m | HK$21.4m | HK$5.2m | −HK$48.0m | −HK$42.0m | HK$8.6m | HK$21.1m | HK$63.1m | HK$131.0m |
| Shares outstanding | 114m | 114m | 52m | 21m | 16m | 16m | 125m | 13m | 13m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$2.2m | −HK$10.3m | −HK$3.5m | −HK$57,000 | −HK$4.0m | HK$4.1m | −HK$27.5m | −HK$27.0m | −HK$49.1m | −HK$39.2m |
| Capital spending | — | — | — | — | −HK$185,000 | −HK$42,000 | −HK$1.8m | −HK$3.0m | −HK$393,000 | −HK$9.9m |
| Free cash flow | −HK$2.2m | −HK$10.3m | −HK$3.5m | −HK$57,000 | −HK$4.2m | HK$4.0m | −HK$29.3m | −HK$30.0m | −HK$49.5m | −HK$49.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$6.2m | HK$3.1m | HK$19.0m | HK$9.5m | HK$8.2m | HK$8.2m | HK$7.6m | HK$7.6m |
| Gross profit | HK$2.7m | HK$1.3m | HK$2.9m | HK$1.5m | HK$1.6m | HK$1.6m | HK$1.5m | HK$1.5m |
| Operating income | HK$1.1m | HK$535,000 | HK$81,000 | HK$40,500 | HK$464,000 | HK$464,000 | HK$245,500 | HK$245,500 |
| Net income | HK$818,000 | HK$409,000 | HK$1.0m | HK$500,499 | HK$344,500 | HK$344,500 | HK$335,500 | HK$335,500 |
| Diluted earnings per share | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | −HK$2.0m | −HK$2.0m | HK$1.0m | HK$1.0m | −HK$1.0m | −HK$1.0m |
| Total assets | HK$31.2m | HK$31.2m | HK$27.4m | HK$27.4m | HK$27.9m | HK$27.9m | HK$26.5m | HK$26.5m |
| Cash and short-term investments | HK$12.8m | HK$12.8m | HK$5.1m | HK$10.5m | HK$9.5m | HK$9.5m | HK$7.0m | HK$7.0m |
| Debt | — | — | HK$33,000 | HK$33,000 | HK$63,000 | HK$63,000 | HK$91,000 | HK$56,000 |
| Shareholders' equity | HK$24.2m | HK$24.2m | HK$23.4m | HK$23.4m | HK$22.4m | HK$22.4m | HK$21.7m | HK$21.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | 10.9% | -0.9% |
| Operating income | -72.9% | — | — |
| Net income | -67.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 16.9% | 15.7% | 17.4% |
| Operating margin | 2.1% | 44.7% | 18.1% | -36.0% |
| Net margin | 2.9% | 43.5% | 5.6% | -145.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 99.7 | 445.8 | -123.3 | 0.1 | -1.0 | -0.2 | -10.1 | -0.5 | -0.3 | -0.3 |
| Price to sales | 4.8 | 2.9 | 7.5 | 0.2 | 0.3 | 0.3 | 5.0 | 0.6 | 0.8 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 8 Feb 2021
- 8-to-1 reverse split · 17 May 2019
- 5-to-1 reverse split · 13 Jan 2017
- 10-to-1 reverse split · 22 Jun 2016
- 5-to-1 reverse split · 7 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.