C 
947
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.38bn
FY2017FY2026
Net income
¥237.0m
FY2017FY2026
Free cash flow
−¥4.87bn
FY2017FY2026
Shareholders' equity
¥49.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.38bn | ¥91.83bn | ¥93.32bn | ¥92.12bn | ¥88.65bn | ¥94.23bn | ¥113.53bn | ¥118.57bn | ¥127.63bn | ¥137.02bn |
| Gross profit | ¥37.58bn | ¥42.95bn | ¥43.94bn | ¥42.16bn | ¥40.36bn | ¥42.72bn | ¥51.77bn | ¥57.03bn | ¥63.68bn | ¥66.46bn |
| Operating income | ¥1.09bn | ¥2.19bn | ¥1.07bn | −¥2.23bn | −¥4.39bn | −¥4.47bn | −¥1.23bn | ¥1.67bn | ¥6.13bn | ¥7.73bn |
| Net income | ¥237.0m | ¥2.92bn | ¥1.85bn | −¥2.60bn | −¥3.98bn | −¥5.00bn | −¥1.64bn | ¥1.61bn | ¥4.64bn | ¥4.29bn |
| Diluted earnings per share | 6.98 | 86.10 | 52.60 | -74.00 | -113.50 | -140.62 | -46.10 | 45.28 | 127.74 | 115.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.02bn | ¥79.08bn | ¥84.76bn | ¥87.21bn | ¥90.68bn | ¥99.61bn | ¥109.37bn | ¥117.76bn | ¥122.82bn | ¥126.55bn |
| Cash and short-term investments | ¥17.76bn | ¥26.40bn | ¥26.60bn | ¥25.90bn | ¥32.03bn | ¥36.53bn | ¥40.41bn | ¥44.22bn | ¥42.55bn | ¥44.84bn |
| Total liabilities | ¥21.05bn | ¥27.05bn | ¥32.91bn | ¥35.87bn | ¥35.22bn | ¥37.13bn | ¥39.45bn | ¥42.24bn | ¥41.40bn | ¥44.96bn |
| Debt | ¥876.0m | ¥945.0m | ¥1.04bn | ¥1.16bn | ¥1.47bn | ¥3.21bn | ¥2.46bn | ¥2.35bn | ¥4.66bn | ¥3.65bn |
| Shareholders' equity | ¥49.96bn | ¥52.03bn | ¥50.80bn | ¥49.84bn | ¥53.53bn | ¥60.05bn | ¥66.76bn | ¥71.52bn | ¥76.20bn | ¥76.04bn |
| Shares outstanding | 34m | 34m | 35m | 35m | 35m | 36m | 36m | 36m | 36m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.13bn | ¥2.82bn | ¥2.99bn | −¥2.98bn | −¥3.60bn | −¥1.72bn | ¥1.77bn | ¥5.83bn | ¥3.89bn | ¥6.99bn |
| Capital spending | −¥738.0m | −¥718.0m | −¥881.0m | −¥1.31bn | −¥875.0m | −¥1.62bn | −¥1.42bn | −¥1.56bn | −¥1.64bn | −¥1.63bn |
| Free cash flow | −¥4.87bn | ¥2.10bn | ¥2.10bn | −¥4.29bn | −¥4.48bn | −¥3.35bn | ¥354.0m | ¥4.26bn | ¥2.25bn | ¥5.36bn |
| Dividends paid | −¥1.52bn | −¥1.09bn | −¥998.0m | −¥997.0m | −¥1.21bn | −¥1.96bn | −¥2.63bn | −¥2.63bn | −¥2.65bn | −¥2.83bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.93bn | ¥21.58bn | ¥19.25bn | ¥20.29bn | ¥19.85bn | ¥21.98bn | ¥19.21bn | ¥23.77bn |
| Gross profit | ¥8.40bn | ¥10.20bn | ¥8.17bn | ¥9.63bn | ¥8.84bn | ¥10.93bn | ¥8.63bn | ¥11.73bn |
| Operating income | −¥389.0m | ¥946.0m | −¥858.0m | ¥569.0m | −¥55.0m | ¥1.44bn | −¥192.0m | ¥768.0m |
| Net income | −¥685.0m | ¥815.0m | −¥1.39bn | ¥704.0m | −¥385.0m | ¥1.31bn | ¥681.0m | ¥655.0m |
| Diluted earnings per share | -20.18 | 24.01 | -40.89 | 20.74 | -11.34 | 38.47 | 20.06 | 18.61 |
| Total assets | ¥69.03bn | ¥74.37bn | ¥71.02bn | ¥76.00bn | ¥75.44bn | ¥79.42bn | ¥79.08bn | ¥81.11bn |
| Cash and short-term investments | ¥13.28bn | ¥14.57bn | ¥17.76bn | ¥15.97bn | ¥18.93bn | ¥19.99bn | ¥26.40bn | ¥25.16bn |
| Debt | ¥311.0m | ¥258.0m | ¥388.0m | ¥407.0m | ¥257.0m | ¥249.0m | ¥251.0m | ¥258.0m |
| Shareholders' equity | ¥49.17bn | ¥49.83bn | ¥49.96bn | ¥50.78bn | ¥51.09bn | ¥52.45bn | ¥52.03bn | ¥51.49bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.2% | 46.8% | 47.1% | 45.8% | 45.5% | 45.3% |
| Operating margin | 1.3% | 2.4% | 1.1% | -2.4% | -4.9% | -4.7% |
| Net margin | 0.3% | 3.2% | 2.0% | -2.8% | -4.5% | -5.3% |
| Return on equity | 0.5% | 5.6% | 3.6% | -5.2% | -7.4% | -8.3% |
| Return on assets | 0.3% | 3.7% | 2.2% | -3.0% | -4.4% | -5.0% |
| Free cash flow yield | -10.1% | 10.5% | 11.1% | -4.8% | -7.9% | -0.3% |
| Revenue growth | -11.4% | -1.6% | 1.3% | 3.9% | -5.9% | -17.0% |
| Earnings growth | -91.9% | 57.9% | -171.1% | -34.6% | -20.4% | 204.4% |
| Current ratio | 2.80x | 3.09x | 2.78x | 2.51x | 2.81x | 2.77x |
| Debt to equity | 0.01x | 0.00x | 0.01x | 0.01x | 0.01x | 0.03x |
| Equity ratio | 70.4% | 65.8% | 59.9% | 57.1% | 59.0% | 60.3% |
| Interest coverage | 83.85x | 243.33x | 133.88x | -279.25x | -365.58x | -344.23x |
| Buybacks as a share of market value | 0.0% | 3.5% | -0.1% | -0.3% | 1.4% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | -2.9% | -5.6% |
| Operating income | — | — | -19.4% |
| Net income | — | — | -26.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 46.5% | 46.1% | 47.2% |
| Operating margin | 1.9% | 0.6% | -1.2% | 1.4% |
| Net margin | 1.8% | 0.7% | -1.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 134.6 | 12.7 | 24.7 | -11.6 | -6.9 | -5.5 | -19.9 | 35.6 | 13.9 | 26.1 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 71.00 | 31.00 | 28.00 | 29.00 | 34.00 | 55.00 | 74.00 |
- 1.3-for-1 split · 27 Aug 1991
- 6-for-5 split · 28 Aug 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.