T 
955
+4.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.81bn
FY2017FY2026
Net income
¥618.3m
FY2017FY2026
Free cash flow
¥480.4m
FY2017FY2026
Shareholders' equity
¥7.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.81bn | ¥4.71bn | ¥4.68bn | ¥3.70bn | ¥2.00bn | ¥1.61bn | ¥6.78bn | ¥6.95bn | ¥6.82bn | ¥6.71bn |
| Gross profit | ¥2.66bn | ¥2.61bn | ¥2.61bn | ¥1.71bn | ¥705.8m | ¥331.1m | ¥3.48bn | ¥3.53bn | ¥3.43bn | ¥3.29bn |
| Operating income | ¥515.2m | ¥490.0m | ¥423.9m | −¥608.0m | −¥1.05bn | −¥1.68bn | −¥52.2m | ¥17.1m | ¥48.7m | −¥155.0m |
| Net income | ¥618.3m | ¥430.1m | −¥134.8m | −¥828.4m | −¥946.9m | −¥1.94bn | −¥238.3m | ¥28.2m | ¥22.8m | ¥3.9m |
| Diluted earnings per share | 240.79 | 167.46 | -52.47 | -322.55 | -368.70 | -754.63 | -92.80 | 10.97 | 8.87 | 1.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.29bn | ¥10.90bn | ¥10.51bn | ¥10.76bn | ¥11.22bn | ¥12.18bn | ¥12.71bn | ¥12.61bn | ¥12.53bn | ¥12.96bn |
| Cash and short-term investments | ¥1.87bn | ¥1.66bn | ¥1.22bn | ¥727.3m | ¥549.5m | ¥609.2m | ¥637.4m | ¥966.9m | ¥482.8m | ¥1.91bn |
| Total liabilities | ¥3.90bn | ¥4.21bn | ¥4.31bn | ¥4.44bn | ¥4.09bn | ¥4.11bn | ¥2.71bn | ¥2.32bn | ¥2.24bn | ¥2.68bn |
| Debt | ¥2.79bn | ¥3.02bn | ¥3.19bn | ¥3.24bn | ¥2.72bn | ¥2.54bn | ¥1.06bn | ¥585.0m | ¥445.9m | ¥767.0m |
| Shareholders' equity | ¥7.39bn | ¥6.69bn | ¥6.21bn | ¥6.32bn | ¥7.12bn | ¥8.07bn | ¥10.01bn | ¥10.28bn | ¥10.29bn | ¥10.28bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥627.1m | ¥726.8m | ¥522.8m | −¥252.5m | −¥497.4m | −¥1.33bn | ¥294.2m | ¥539.5m | ¥136.5m | ¥143.9m |
| Capital spending | −¥146.7m | −¥92.9m | −¥31.1m | −¥1.0m | −¥4.0m | −¥86.1m | −¥1.07bn | −¥1.09bn | −¥1.24bn | −¥269.4m |
| Free cash flow | ¥480.4m | ¥633.9m | ¥491.6m | −¥253.5m | −¥501.4m | −¥1.42bn | −¥779.2m | −¥548.2m | −¥1.11bn | −¥125.4m |
| Dividends paid | −¥38.2m | — | −¥3,000 | −¥14,000 | −¥19,000 | −¥25,000 | −¥25.4m | −¥25.4m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥948.5m | ¥1.23bn | ¥1.36bn | ¥1.28bn | ¥955.5m | ¥1.21bn | ¥1.37bn | ¥1.24bn |
| Gross profit | ¥542.9m | ¥751.5m | ¥838.0m | ¥757.7m | ¥546.0m | ¥743.7m | ¥819.6m | ¥740.7m |
| Operating income | −¥20.8m | ¥152.7m | ¥194.2m | ¥173.0m | −¥17.6m | ¥165.6m | ¥172.4m | ¥162.5m |
| Net income | −¥31.1m | ¥139.0m | ¥342.9m | ¥154.9m | −¥29.3m | ¥149.8m | ¥152.2m | ¥150.4m |
| Diluted earnings per share | -12.12 | 54.15 | 133.53 | 60.33 | -11.41 | 58.33 | 59.25 | 58.56 |
| Total assets | ¥10.98bn | ¥11.32bn | ¥11.29bn | ¥11.01bn | ¥10.70bn | ¥10.82bn | ¥10.90bn | ¥10.82bn |
| Cash and short-term investments | ¥1.70bn | ¥1.90bn | ¥1.87bn | ¥1.63bn | ¥1.50bn | ¥1.48bn | ¥1.66bn | ¥1.46bn |
| Debt | ¥1.06bn | ¥1.26bn | ¥2.79bn | ¥1.26bn | ¥1.26bn | ¥1.26bn | ¥1.34bn | ¥2.94bn |
| Shareholders' equity | ¥7.52bn | ¥7.49bn | ¥7.39bn | ¥6.98bn | ¥6.80bn | ¥6.79bn | ¥6.69bn | ¥6.52bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.3% | 55.4% | 55.8% | 46.2% | 35.3% | 20.5% |
| Operating margin | 10.8% | 10.1% | -2.8% | -21.3% | -47.4% | -104.1% |
| Net margin | 12.9% | 9.1% | -2.9% | -22.4% | -47.4% | -120.3% |
| Return on equity | 8.4% | 6.4% | -2.2% | -13.1% | -13.3% | -24.0% |
| Return on assets | 5.5% | 3.9% | -1.3% | -7.7% | -8.4% | -15.9% |
| Free cash flow yield | 30.5% | 32.3% | 21.8% | -9.9% | -19.4% | -49.2% |
| Revenue growth | 2.1% | 0.7% | 26.3% | 85.5% | 24.0% | -76.2% |
| Earnings growth | 43.8% | -419.2% | -83.7% | -12.5% | -51.1% | 713.2% |
| Current ratio | 1.23x | 1.06x | 0.45x | 0.31x | 0.31x | 0.40x |
| Debt to equity | 0.38x | 0.45x | 0.51x | 0.51x | 0.38x | 0.32x |
| Equity ratio | 65.4% | 61.4% | 59.0% | 58.8% | 63.5% | 66.3% |
| Interest coverage | 9.51x | 13.31x | -4.93x | -32.57x | -40.53x | -93.88x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 24.4% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.3% | 53.6% | 49.4% | 49.3% |
| Operating margin | 10.6% | 4.6% | -8.9% | -5.0% |
| Net margin | 11.0% | 0.5% | -13.0% | -6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 6.7 | -16.9 | -2.6 | -2.0 | -1.4 | -9.5 | 113.2 | 131.1 | — |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.6 | 1.0 | 1.6 | 0.3 | 0.5 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2020 | FY2019 | FY2012 | FY2009 | FY2008 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 10.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.