K 
Kong Shum Smart Management Group (Holdings) 8181.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.06
+14.58%
Close of 30 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$543.5m
FY2017FY2026
Net income
−HK$48.1m
FY2017FY2026
Free cash flow
HK$5.2m
FY2017FY2026
Shareholders' equity
HK$146.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$543.5m | HK$563.5m | HK$588.7m | HK$547.4m | HK$525.0m | HK$511.1m | HK$487.4m | HK$425.7m | HK$412.3m | HK$395.5m |
| Gross profit | HK$62.7m | HK$93.8m | HK$103.7m | HK$94.5m | HK$100.3m | HK$108.6m | HK$110.9m | HK$103.6m | HK$94.4m | HK$83.3m |
| Research and development | — | — | — | HK$0 | HK$0 | HK$0 | HK$0 | — | — | — |
| Operating income | −HK$44.5m | −HK$23.5m | −HK$8.5m | −HK$29.9m | HK$25.2m | HK$6.0m | HK$38.2m | HK$33.5m | HK$28.8m | HK$13.5m |
| Net income | −HK$48.1m | −HK$29.4m | −HK$46.4m | −HK$28.8m | −HK$25.9m | HK$15.9m | HK$14.2m | HK$52.2m | HK$28.7m | HK$10.2m |
| Diluted earnings per share | -0.04 | -0.03 | -0.04 | -0.03 | -0.02 | 0.02 | 0.01 | 0.05 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$236.0m | HK$270.7m | HK$305.1m | HK$366.0m | HK$397.8m | HK$422.6m | HK$393.6m | HK$378.7m | HK$272.5m | HK$203.4m |
| Cash and short-term investments | HK$43.4m | HK$34.7m | HK$44.8m | HK$79.1m | HK$68.3m | HK$105.3m | HK$141.4m | HK$154.6m | HK$92.0m | HK$45.2m |
| Total liabilities | HK$85.4m | HK$73.7m | HK$77.2m | HK$87.7m | HK$99.4m | HK$103.7m | HK$94.8m | HK$89.6m | HK$76.4m | HK$87.1m |
| Debt | HK$17.9m | HK$5.8m | HK$9.1m | HK$18.2m | HK$19.1m | HK$14.5m | HK$18.2m | HK$12.7m | HK$37.9m | HK$21.8m |
| Shareholders' equity | HK$146.7m | HK$193.1m | HK$223.5m | HK$273.8m | HK$298.4m | HK$319.0m | HK$298.0m | HK$288.2m | HK$192.8m | HK$116.3m |
| Shares outstanding | 1,125m | 1,129m | 1,129m | 1,129m | 1,129m | 1,026m | 1,026m | 1,026m | 933m | 855m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$16.9m | −HK$20.3m | −HK$18.3m | HK$29.0m | −HK$8.5m | HK$39.5m | HK$10.9m | HK$14.4m | HK$8.6m | HK$10.6m |
| Capital spending | −HK$11.7m | −HK$14.5m | −HK$7.9m | −HK$16.7m | −HK$25.6m | −HK$29.6m | −HK$13.5m | −HK$262,495 | −HK$402,418 | −HK$11.1m |
| Free cash flow | HK$5.2m | −HK$34.9m | −HK$26.1m | HK$12.3m | −HK$34.1m | HK$9.9m | −HK$2.6m | HK$14.1m | HK$8.2m | −HK$490,035 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$272.6m | HK$136.3m | HK$270.9m | −HK$136.3m | HK$279.2m | HK$139.2m | HK$2.6m | HK$142.6m |
| Gross profit | HK$29.8m | HK$20.2m | HK$28.1m | −HK$15.4m | HK$21.6m | HK$21.6m | HK$25.3m | HK$25.3m |
| Operating income | −HK$20.0m | −HK$8.8m | −HK$31.7m | HK$16.0m | −HK$13.9m | −HK$11.8m | −HK$3.2m | HK$5.3m |
| Net income | −HK$18.8m | −HK$9.4m | −HK$29.3m | HK$9.4m | −HK$24.9m | −HK$12.4m | −HK$2.3m | −HK$2.3m |
| Diluted earnings per share | -0.02 | -0.01 | -0.03 | 0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
| Cash from operations | — | — | HK$7.0m | HK$7.0m | −HK$6.0m | −HK$6.0m | −HK$3.0m | −HK$3.0m |
| Capital spending | — | — | −HK$16.0m | −HK$16.0m | — | — | −HK$6.0m | −HK$6.0m |
| Free cash flow | — | — | −HK$9.0m | −HK$9.0m | — | — | −HK$9.0m | −HK$9.0m |
| Total assets | HK$236.0m | HK$236.0m | HK$240.4m | HK$240.4m | HK$270.7m | HK$270.7m | HK$305.1m | HK$305.1m |
| Cash and short-term investments | HK$43.4m | HK$56.0m | HK$42.6m | HK$57.9m | HK$34.7m | HK$52.0m | HK$38.8m | HK$38.8m |
| Debt | HK$4.4m | HK$4.4m | HK$4.0m | HK$1.8m | HK$5.8m | HK$5.0m | HK$4.1m | HK$3.8m |
| Shareholders' equity | HK$146.7m | HK$146.7m | HK$164.7m | HK$164.7m | HK$193.1m | HK$193.1m | HK$219.8m | HK$219.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 1.2% | 3.8% |
| Operating income | 14.1% | — | — |
| Net income | 18.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 15.8% | 17.2% | 19.2% |
| Operating margin | -6.1% | -4.7% | -2.3% | 0.8% |
| Net margin | -7.0% | -6.8% | -5.0% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -2.3 | -2.4 | -2.9 | -3.4 | 7.3 | 13.5 | 6.3 | 11.6 | 31.9 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jul 2014.
| FY2015 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.