R 
1,501
+4.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥165.50bn
FY2016FY2025
Net income
¥5.66bn
FY2016FY2025
Free cash flow
¥6.02bn
FY2016FY2025
Shareholders' equity
¥54.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥165.50bn | ¥152.15bn | ¥138.94bn | ¥104.02bn | ¥83.97bn | ¥84.30bn | ¥140.58bn | ¥137.70bn | ¥135.56bn | ¥133.02bn |
| Gross profit | ¥109.80bn | ¥100.31bn | ¥90.90bn | ¥69.38bn | ¥53.61bn | ¥51.15bn | ¥91.70bn | ¥90.02bn | ¥88.52bn | ¥86.30bn |
| Operating income | ¥7.69bn | ¥7.37bn | ¥6.07bn | ¥3.43bn | −¥7.37bn | −¥26.10bn | ¥4.65bn | ¥5.71bn | ¥5.99bn | ¥5.22bn |
| Net income | ¥5.66bn | ¥5.92bn | ¥4.04bn | ¥2.75bn | −¥2.87bn | −¥27.53bn | ¥1.92bn | ¥2.79bn | ¥3.53bn | ¥2.38bn |
| Diluted earnings per share | 57.48 | 60.18 | 41.00 | 27.96 | -33.22 | -368.68 | 25.77 | 37.22 | 46.53 | 31.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥139.76bn | ¥127.74bn | ¥125.87bn | ¥123.57bn | ¥109.77bn | ¥105.90bn | ¥102.54bn | ¥99.26bn | ¥97.14bn | ¥94.07bn |
| Cash and short-term investments | ¥19.55bn | ¥19.36bn | ¥26.39bn | ¥25.65bn | ¥23.11bn | ¥13.88bn | ¥4.45bn | ¥5.31bn | ¥7.56bn | ¥5.07bn |
| Total liabilities | ¥84.28bn | ¥77.26bn | ¥78.05bn | ¥78.76bn | ¥75.76bn | ¥84.88bn | ¥50.51bn | ¥48.13bn | ¥45.16bn | ¥45.83bn |
| Debt | ¥53.46bn | ¥49.98bn | ¥51.20bn | ¥55.42bn | ¥59.03bn | ¥62.29bn | ¥31.50bn | ¥29.03bn | ¥25.39bn | ¥26.24bn |
| Shareholders' equity | ¥54.73bn | ¥50.25bn | ¥47.82bn | ¥44.29bn | ¥34.00bn | ¥20.90bn | ¥50.83bn | ¥49.89bn | ¥50.99bn | ¥47.35bn |
| Shares outstanding | 98m | 98m | 98m | 98m | 87m | 75m | 75m | 75m | 76m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.78bn | ¥10.36bn | ¥12.54bn | ¥7.39bn | −¥1.89bn | −¥7.23bn | ¥9.85bn | ¥8.48bn | ¥9.35bn | ¥9.21bn |
| Capital spending | −¥9.76bn | −¥7.14bn | −¥5.08bn | −¥2.01bn | −¥2.02bn | −¥2.90bn | −¥5.36bn | −¥6.05bn | −¥5.23bn | −¥6.17bn |
| Free cash flow | ¥6.02bn | ¥3.22bn | ¥7.46bn | ¥5.38bn | −¥3.91bn | −¥10.14bn | ¥4.49bn | ¥2.42bn | ¥4.12bn | ¥3.04bn |
| Dividends paid | −¥1.59bn | −¥1.25bn | −¥752.0m | −¥513.0m | −¥513.0m | −¥1.06bn | −¥1.06bn | −¥1.00bn | −¥772.0m | −¥778.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.69bn | ¥40.59bn | ¥43.45bn | ¥43.24bn | ¥40.45bn | ¥38.35bn | ¥39.74bn | ¥39.77bn |
| Gross profit | ¥29.64bn | ¥28.66bn | ¥31.00bn | ¥30.50bn | ¥28.80bn | ¥27.19bn | ¥27.85bn | ¥27.82bn |
| Operating income | ¥1.75bn | ¥1.57bn | ¥7.93bn | ¥2.27bn | ¥1.60bn | ¥1.60bn | ¥1.74bn | ¥2.18bn |
| Net income | ¥1.27bn | ¥930.0m | ¥2.18bn | ¥1.49bn | ¥1.03bn | ¥959.0m | ¥1.51bn | ¥1.44bn |
| Diluted earnings per share | 12.91 | 9.44 | 22.18 | 15.12 | 10.44 | 9.74 | 15.37 | 14.67 |
| Cash from operations | ¥3.94bn | ¥2.05bn | ¥3.95bn | ¥5.26bn | ¥2.81bn | ¥3.75bn | ¥2.51bn | ¥3.63bn |
| Capital spending | −¥2.41bn | −¥1.42bn | −¥2.44bn | −¥2.26bn | −¥2.66bn | −¥2.40bn | −¥2.27bn | −¥1.94bn |
| Free cash flow | ¥1.54bn | ¥632.0m | ¥1.51bn | ¥3.00bn | ¥153.0m | ¥1.35bn | ¥244.0m | ¥1.68bn |
| Total assets | ¥133.76bn | ¥132.79bn | ¥139.76bn | ¥135.97bn | ¥135.72bn | ¥131.03bn | ¥127.74bn | ¥124.40bn |
| Cash and short-term investments | ¥15.44bn | ¥14.46bn | ¥19.55bn | ¥21.77bn | ¥28.76bn | ¥24.02bn | ¥19.36bn | ¥22.62bn |
| Debt | ¥23.77bn | ¥7.40bn | ¥28.99bn | ¥9.65bn | ¥32.45bn | ¥10.32bn | ¥11.61bn | ¥9.00bn |
| Shareholders' equity | ¥56.18bn | ¥54.29bn | ¥54.73bn | ¥52.36bn | ¥50.43bn | ¥49.34bn | ¥50.25bn | ¥48.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | 14.4% | 2.4% |
| Operating income | 30.9% | — | 4.6% |
| Net income | 27.1% | — | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.1% | 66.1% | 65.2% | 65.1% |
| Operating margin | 4.7% | 4.4% | -1.2% | 1.2% |
| Net margin | 3.6% | 3.3% | -1.7% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 19.9 | 31.5 | 41.5 | -28.6 | -2.5 | 48.0 | 34.2 | 33.4 | 30.0 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.50 | 10.00 | 5.00 | 2.50 | 14.00 | 14.00 | 13.00 | 10.00 |
- 2-for-1 split · 29 Dec 2025
- 6-for-5 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.