H 
0.10
0.00%
Close of 3 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$40.2m
FY2017FY2026
Net income
−HK$7.5m
FY2017FY2026
Free cash flow
HK$2.8m
FY2017FY2026
Shareholders' equity
HK$21.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$40.2m | HK$16.3m | HK$28.0m | HK$35.5m | HK$51.7m | HK$53.2m | HK$73.1m | HK$69.8m | HK$40.8m | HK$84.7m |
| Operating income | −HK$4.0m | −HK$6.4m | −HK$7.3m | −HK$2.8m | HK$6.9m | HK$11.2m | −HK$37.4m | HK$20.4m | −HK$23.4m | HK$43.4m |
| Net income | −HK$7.5m | −HK$7.5m | −HK$8.6m | −HK$3.1m | HK$4.2m | HK$8.2m | −HK$42.6m | −HK$79.8m | −HK$76.1m | HK$2.7m |
| Diluted earnings per share | -0.04 | -0.03 | -0.04 | -0.01 | 0.02 | 0.04 | -0.17 | -0.40 | -0.50 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$37.2m | HK$39.8m | HK$46.2m | HK$56.4m | HK$59.1m | HK$113.7m | HK$114.0m | HK$54.1m | HK$122.2m | HK$138.1m |
| Cash and short-term investments | HK$8.6m | HK$3.8m | HK$16.0m | HK$7.4m | HK$30.9m | HK$72.4m | HK$58.1m | HK$15.6m | HK$24.2m | HK$31.6m |
| Total liabilities | HK$16.0m | HK$11.1m | HK$10.0m | HK$11.6m | HK$11.2m | HK$59.1m | HK$67.6m | HK$544.1m | HK$673.7m | HK$628.4m |
| Debt | HK$176,000 | HK$295,000 | HK$176,000 | HK$577,000 | HK$964,000 | HK$46.1m | HK$54.7m | HK$508.9m | HK$456.6m | HK$404.9m |
| Shareholders' equity | HK$21.2m | HK$28.8m | HK$36.2m | HK$44.8m | HK$47.8m | HK$54.6m | HK$46.4m | HK$20.5m | −HK$409.4m | −HK$338.3m |
| Shares outstanding | 215m | 215m | 215m | 215m | 215m | 215m | 244m | 201m | 152m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.8m | −HK$1.2m | HK$13.6m | −HK$12.1m | HK$11.1m | HK$17.3m | HK$12.9m | −HK$9.9m | HK$3.0m | −HK$90.3m |
| Capital spending | −HK$6,000 | −HK$5.5m | −HK$155,000 | −HK$2.3m | −HK$178,000 | −HK$202,000 | −HK$366,000 | −HK$672,000 | −HK$672,000 | −HK$8.0m |
| Free cash flow | HK$2.8m | −HK$6.6m | HK$13.4m | −HK$14.5m | HK$10.9m | HK$17.1m | HK$12.6m | −HK$10.6m | HK$2.3m | −HK$98.2m |
| Dividends paid | — | — | — | — | −HK$10.9m | — | −HK$19.0m | −HK$18.0m | −HK$18.0m | −HK$18.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$21.1m | −HK$9.5m | HK$19.0m | HK$9.5m | HK$9.0m | HK$4.5m | HK$3.6m | HK$3.6m |
| Operating income | −HK$544,000 | −HK$535,000 | −HK$3.4m | −HK$1.7m | −HK$1.6m | −HK$461,500 | −HK$2.7m | −HK$2.7m |
| Net income | −HK$4.1m | HK$1.7m | −HK$3.4m | −HK$1.7m | −HK$2.0m | −HK$983,000 | −HK$2.8m | −HK$2.8m |
| Diluted earnings per share | -0.02 | 0.01 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
| Cash from operations | — | — | HK$3.0m | HK$1.0m | −HK$3.0m | −HK$1.0m | HK$2.0m | HK$1.0m |
| Capital spending | — | — | — | — | — | — | −HK$3.0m | −HK$1.0m |
| Free cash flow | — | — | — | — | — | — | −HK$1.0m | HK$0 |
| Total assets | HK$37.2m | HK$37.2m | HK$44.6m | HK$44.6m | HK$39.8m | HK$39.8m | HK$43.9m | HK$43.9m |
| Cash and short-term investments | HK$8.6m | HK$8.6m | HK$6.7m | HK$6.7m | HK$3.8m | HK$3.8m | HK$6.7m | HK$6.7m |
| Debt | HK$123,000 | HK$383,000 | HK$349,000 | HK$381,000 | HK$295,000 | HK$379,000 | HK$260,000 | HK$260,000 |
| Shareholders' equity | HK$21.2m | HK$21.2m | HK$25.3m | HK$25.3m | HK$28.8m | HK$28.8m | HK$30.7m | HK$30.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -5.5% | 11.0% |
| Operating income | 13.0% | — | -33.6% |
| Net income | 35.2% | — | -33.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.4% | -17.1% | -1.0% | -46.9% |
| Net margin | -26.6% | -22.2% | -6.3% | -126.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -3.4 | -4.2 | -23.5 | 12.4 | 9.1 | -0.8 | -0.5 | -0.8 | 4.5 |
| Price to sales | 0.5 | 1.6 | 1.3 | 2.0 | 1.0 | 1.4 | 0.5 | 0.6 | 1.5 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 2 Sept 2021
- 50-to-1 reverse split · 22 Oct 2019
- 8-to-1 reverse split · 11 Apr 2016
- 50-to-1 reverse split · 10 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.