F 
18.25
+9.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 315.4m
FY2016FY2025
Net income
−TWD 537.8m
FY2016FY2025
Free cash flow
−TWD 237.0m
FY2016FY2025
Shareholders' equity
TWD 1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 315.4m | TWD 953.7m | TWD 914.7m | TWD 1.48bn | TWD 905.6m | TWD 247.3m | TWD 164.3m | TWD 407.0m | TWD 864.3m | TWD 1.68bn |
| Gross profit | −TWD 62.7m | TWD 36.2m | TWD 96.9m | TWD 223.7m | TWD 51.4m | TWD 35.1m | −TWD 4.9m | TWD 7.5m | TWD 35.8m | TWD 74.9m |
| Research and development | TWD 37.9m | TWD 53.2m | TWD 38.6m | TWD 47.6m | TWD 24.1m | TWD 22.9m | TWD 14.6m | TWD 26.4m | TWD 43.4m | TWD 53.6m |
| Operating income | −TWD 561.6m | −TWD 156.6m | −TWD 58.9m | TWD 176.7m | −TWD 77.3m | −TWD 69.4m | −TWD 80.4m | −TWD 66.6m | −TWD 92.7m | −TWD 101.8m |
| Net income | −TWD 537.8m | −TWD 98.4m | −TWD 36.3m | TWD 135.3m | −TWD 68.2m | −TWD 69.7m | TWD 244.2m | −TWD 68.2m | −TWD 89.7m | −TWD 98.4m |
| Diluted earnings per share | -7.01 | -1.28 | -0.48 | 1.78 | -1.10 | -1.37 | 4.81 | -1.34 | -1.77 | -1.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.41bn | TWD 2.41bn | TWD 2.42bn | TWD 2.33bn | TWD 1.62bn | TWD 958.7m | TWD 930.4m | TWD 688.7m | TWD 794.7m | TWD 1.46bn |
| Cash and short-term investments | — | — | TWD 778.0m | TWD 937.1m | TWD 727.0m | TWD 487.9m | TWD 562.0m | TWD 352.5m | TWD 356.4m | TWD 612.6m |
| Total liabilities | TWD 1.06bn | TWD 830.8m | TWD 832.7m | TWD 1.04bn | TWD 745.7m | TWD 399.7m | TWD 294.5m | TWD 288.0m | TWD 325.7m | TWD 902.4m |
| Debt | TWD 493.5m | TWD 473.8m | TWD 597.3m | TWD 526.4m | TWD 559.8m | TWD 295.0m | TWD 230.7m | TWD 206.6m | TWD 167.9m | TWD 163.0m |
| Shareholders' equity | TWD 1.92bn | TWD 1.58bn | TWD 1.59bn | TWD 1.29bn | TWD 877.4m | TWD 559.0m | TWD 636.0m | TWD 400.7m | TWD 469.0m | TWD 561.1m |
| Shares outstanding | 77m | 77m | 76m | 76m | 62m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 64.1m | −TWD 43.2m | −TWD 162.3m | TWD 43.6m | −TWD 232.9m | −TWD 117.3m | −TWD 169.8m | −TWD 35.6m | −TWD 237.5m | TWD 182.4m |
| Capital spending | −TWD 172.8m | −TWD 51.6m | −TWD 216.7m | −TWD 55.1m | −TWD 19.6m | −TWD 21.3m | −TWD 3.4m | −TWD 2.1m | −TWD 5.7m | −TWD 7.4m |
| Free cash flow | −TWD 237.0m | −TWD 94.8m | −TWD 379.1m | −TWD 11.5m | −TWD 252.6m | −TWD 138.6m | −TWD 173.2m | −TWD 37.6m | −TWD 243.2m | TWD 175.0m |
| Dividends paid | — | — | −TWD 50.3m | — | — | −TWD 12.7m | −TWD 12.7m | −TWD 12.7m | −TWD 12.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 143.1m | TWD 92.9m | TWD 116.4m | TWD 60.3m | TWD 58.7m | TWD 80.0m | TWD 113.8m | TWD 272.7m |
| Gross profit | TWD 2.7m | TWD 1.7m | −TWD 36.8m | TWD 18.1m | −TWD 33.1m | −TWD 10.8m | −TWD 23.8m | TWD 22.2m |
| Operating income | −TWD 68.4m | −TWD 63.3m | −TWD 108.7m | −TWD 58.6m | −TWD 81.5m | −TWD 60.2m | −TWD 80.5m | −TWD 48.3m |
| Net income | −TWD 52.8m | −TWD 22.8m | −TWD 120.1m | −TWD 30.6m | −TWD 226.6m | −TWD 160.4m | −TWD 62.4m | −TWD 40.1m |
| Diluted earnings per share | -0.69 | -0.30 | -1.57 | -0.40 | -2.95 | -2.09 | -0.81 | -0.52 |
| Cash from operations | −TWD 169.0m | −TWD 57.0m | −TWD 36.0m | TWD 632.0m | −TWD 617.0m | −TWD 42.0m | TWD 219.0m | −TWD 211.0m |
| Capital spending | −TWD 16.0m | −TWD 10.0m | −TWD 60.0m | −TWD 103.0m | — | −TWD 43.0m | −TWD 64.0m | — |
| Free cash flow | −TWD 185.0m | −TWD 67.0m | −TWD 96.0m | TWD 529.0m | — | −TWD 85.0m | TWD 155.0m | — |
| Total assets | TWD 3.72bn | TWD 3.42bn | TWD 3.41bn | TWD 3.39bn | TWD 3.35bn | TWD 2.20bn | TWD 2.41bn | TWD 2.46bn |
| Debt | TWD 747.4m | TWD 491.2m | TWD 493.5m | TWD 495.8m | TWD 503.9m | TWD 507.2m | TWD 473.8m | TWD 8.0m |
| Shareholders' equity | TWD 1.85bn | TWD 1.90bn | TWD 1.92bn | TWD 2.04bn | TWD 2.06bn | TWD 1.40bn | TWD 1.58bn | TWD 1.60bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -19.9% | 3.8% | 10.6% | 15.1% | 5.7% | 14.2% | — |
| Operating margin | -173.7% | -10.5% | -6.4% | 11.9% | -8.5% | -27.8% | — |
| Net margin | -170.5% | -10.3% | -4.0% | 9.1% | -7.5% | -28.2% | — |
| Return on equity | -28.0% | -6.2% | -2.3% | 10.5% | -7.8% | -12.5% | — |
| Return on assets | -15.8% | -4.1% | -1.5% | 5.8% | -4.2% | -7.3% | — |
| Free cash flow yield | — | 0.5% | 3.4% | 6.2% | -16.4% | -9.0% | -15.6% |
| Revenue growth | -66.9% | 4.3% | -38.3% | 63.6% | 266.2% | 50.6% | — |
| Earnings growth | 446.4% | 170.9% | -126.9% | -298.4% | -2.2% | -128.5% | — |
| Current ratio | 3.85x | 5.16x | 2.32x | 1.91x | 3.59x | 1.90x | — |
| Debt to equity | 0.26x | 0.30x | 0.31x | 0.41x | 0.64x | 0.53x | — |
| Equity ratio | 56.4% | 65.5% | 65.5% | 55.2% | 54.1% | 58.3% | — |
| Interest coverage | -30.88x | -7.17x | -6.24x | 14.38x | -11.40x | -19.96x | — |
| R&D as a share of sales | 12.0% | 5.6% | 4.2% | 3.2% | 2.7% | 9.3% | — |
| Buybacks as a share of market value | — | -0.8% | 0.0% | -22.9% | -22.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -40.3% | 5.0% | -17.7% |
| Operating income | — | 51.9% | 16.8% |
| Net income | — | 50.5% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.1% | 8.0% | 7.9% | 5.1% |
| Operating margin | -56.6% | -16.4% | -15.5% | -11.9% |
| Net margin | -50.1% | -14.7% | -14.0% | -7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -27.4 | -88.4 | 27.4 | -48.4 | -36.0 | 2.3 | -7.8 | -9.9 | -4.9 |
| Price to sales | 5.9 | 2.8 | 3.5 | 2.5 | 3.6 | 10.1 | 3.4 | 1.3 | 1.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Jul 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.652 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.