1.01
-0.98%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥59.05bn
FY2015FY2024
Net income
CN¥701.3m
FY2015FY2024
Free cash flow
−CN¥4.39bn
FY2015FY2024
Shareholders' equity
CN¥53.58bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥59.05bn | CN¥72.40bn | CN¥82.99bn | CN¥90.06bn | CN¥60.05bn | CN¥43.36bn | CN¥38.73bn | CN¥31.07bn | CN¥27.30bn | CN¥17.77bn |
| Gross profit | CN¥7.20bn | CN¥4.63bn | CN¥8.79bn | CN¥15.76bn | CN¥9.06bn | CN¥12.76bn | CN¥14.54bn | CN¥10.04bn | CN¥10.20bn | CN¥6.87bn |
| Operating income | CN¥2.74bn | −CN¥2.14bn | CN¥934.7m | CN¥9.03bn | CN¥2.85bn | CN¥8.84bn | CN¥11.40bn | CN¥6.77bn | CN¥7.95bn | CN¥5.17bn |
| Net income | CN¥701.3m | −CN¥6.90bn | CN¥1.98bn | CN¥4.69bn | CN¥3.88bn | CN¥6.48bn | CN¥5.21bn | CN¥3.98bn | CN¥2.54bn | CN¥3.05bn |
| Diluted earnings per share | 0.05 | -0.52 | 0.16 | 0.37 | 0.32 | 0.55 | 0.45 | 0.36 | 0.21 | 0.26 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥409.26bn | CN¥407.12bn | CN¥421.90bn | CN¥412.00bn | CN¥387.76bn | CN¥334.88bn | CN¥271.64bn | CN¥222.04bn | CN¥166.90bn | — |
| Cash and short-term investments | CN¥30.81bn | CN¥30.92bn | CN¥37.09bn | CN¥31.05bn | CN¥43.96bn | CN¥17.95bn | CN¥21.33bn | CN¥25.41bn | CN¥18.12bn | — |
| Total liabilities | CN¥355.68bn | CN¥367.83bn | CN¥374.45bn | CN¥362.04bn | CN¥340.99bn | CN¥288.93bn | CN¥235.84bn | CN¥189.19bn | CN¥135.28bn | — |
| Debt | CN¥130.88bn | CN¥135.11bn | CN¥123.79bn | CN¥108.09bn | CN¥98.68bn | CN¥96.77bn | CN¥87.97bn | CN¥78.83bn | CN¥47.92bn | — |
| Shareholders' equity | CN¥53.58bn | CN¥39.29bn | CN¥47.45bn | CN¥49.96bn | CN¥46.76bn | CN¥45.95bn | CN¥35.80bn | CN¥32.85bn | CN¥31.63bn | — |
| Shares outstanding | 13,501m | 13,361m | 12,755m | 12,706m | 12,258m | 11,703m | 11,564m | 11,063m | 12,059m | 11,637m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥3.63bn | CN¥3.09bn | CN¥1.78bn | CN¥4.44bn | CN¥31.34bn | CN¥19.40bn | CN¥2.01bn | −CN¥24.69bn | −CN¥1.14bn | CN¥8.38bn |
| Capital spending | −CN¥766.0m | −CN¥898.2m | −CN¥826.7m | −CN¥997.3m | −CN¥940.2m | −CN¥410.0m | −CN¥447.5m | −CN¥388.3m | −CN¥533.7m | −CN¥932.9m |
| Free cash flow | −CN¥4.39bn | CN¥2.19bn | CN¥953.7m | CN¥3.44bn | CN¥30.40bn | CN¥18.99bn | CN¥1.56bn | −CN¥25.08bn | −CN¥1.67bn | CN¥7.44bn |
| Dividends paid | −CN¥370.0m | −CN¥249.1m | −CN¥405.4m | −CN¥2.73bn | −CN¥2.55bn | −CN¥2.35bn | −CN¥2.90bn | −CN¥1.59bn | −CN¥721.8m | −CN¥986.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥25.11bn | CN¥37.08bn | CN¥21.97bn | CN¥45.56bn | CN¥26.84bn | CN¥13.42bn | CN¥54.25bn | CN¥27.12bn |
| Gross profit | CN¥4.05bn | CN¥3.79bn | CN¥3.41bn | CN¥520.9m | CN¥4.11bn | CN¥2.22bn | CN¥6.92bn | CN¥3.46bn |
| Operating income | CN¥2.01bn | CN¥1.33bn | CN¥1.41bn | −CN¥3.10bn | CN¥1.19bn | −CN¥429.0m | −CN¥2.08bn | CN¥1.02bn |
| Net income | CN¥762.1m | −CN¥279.1m | CN¥980.5m | −CN¥7.33bn | CN¥432.9m | CN¥887.1m | −CN¥586.8m | CN¥543.8m |
| Diluted earnings per share | 0.06 | -0.02 | 0.07 | -0.55 | 0.03 | 0.06 | -0.05 | 0.04 |
| Cash from operations | — | CN¥54.0m | −CN¥3.68bn | CN¥519.0m | CN¥2.57bn | — | CN¥5.18bn | — |
| Capital spending | — | −CN¥542.0m | −CN¥223.0m | −CN¥542.0m | −CN¥355.0m | — | −CN¥326.0m | — |
| Free cash flow | — | −CN¥488.0m | −CN¥3.91bn | −CN¥23.0m | CN¥2.21bn | — | CN¥4.86bn | — |
| Total assets | — | CN¥409.26bn | — | CN¥407.12bn | CN¥431.18bn | CN¥431.18bn | CN¥421.90bn | CN¥421.90bn |
| Cash and short-term investments | — | CN¥30.81bn | — | CN¥30.92bn | CN¥32.92bn | CN¥32.92bn | CN¥37.09bn | CN¥37.10bn |
| Debt | — | CN¥102.10bn | — | CN¥104.44bn | CN¥110.84bn | CN¥110.84bn | CN¥97.07bn | CN¥122.09bn |
| Shareholders' equity | — | CN¥53.58bn | — | CN¥39.29bn | CN¥46.07bn | CN¥113.45bn | CN¥47.45bn | CN¥112.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | 6.4% | 8.4% |
| Operating income | -32.8% | -20.9% | -10.2% |
| Net income | -46.9% | -35.9% | -17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 11.9% | 14.3% | 20.1% |
| Operating margin | 0.5% | 3.5% | 5.5% | 11.2% |
| Net margin | -4.7% | 0.2% | 2.7% | 5.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | -1.3 | 9.6 | 5.7 | 9.9 | 9.6 | 6.8 | 8.4 | 8.7 | 8.9 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.6 | 1.4 | 0.9 | 1.1 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 16 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.035 | 0.09 | 0.26 | 0.23 | 0.22 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.