R 
1,379
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥278.20bn
FY2017FY2026
Net income
¥5.14bn
FY2017FY2026
Free cash flow
¥3.76bn
FY2017FY2026
Shareholders' equity
¥91.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥278.20bn | ¥266.74bn | ¥252.16bn | ¥234.79bn | ¥239.52bn | ¥241.84bn | ¥228.81bn | ¥229.07bn | ¥228.98bn | ¥142.95bn |
| Gross profit | ¥69.78bn | ¥70.95bn | ¥67.95bn | ¥62.73bn | ¥59.83bn | ¥61.01bn | ¥55.01bn | ¥54.67bn | ¥54.45bn | ¥35.27bn |
| Operating income | ¥6.46bn | ¥6.82bn | ¥6.74bn | ¥5.28bn | ¥5.37bn | ¥8.38bn | ¥4.47bn | ¥4.94bn | ¥5.58bn | ¥4.63bn |
| Net income | ¥5.14bn | ¥5.22bn | ¥4.72bn | ¥2.92bn | ¥3.37bn | ¥4.93bn | ¥2.24bn | ¥3.19bn | ¥19.07bn | ¥2.56bn |
| Diluted earnings per share | 122.14 | 121.70 | 109.91 | 67.98 | 77.00 | 112.51 | 51.11 | 72.88 | 409.67 | 63.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.24bn | ¥128.50bn | ¥127.77bn | ¥118.33bn | ¥115.40bn | ¥115.33bn | ¥104.80bn | ¥104.69bn | ¥99.86bn | ¥57.40bn |
| Cash and short-term investments | ¥26.02bn | ¥24.48bn | ¥24.18bn | ¥20.14bn | ¥20.17bn | ¥23.44bn | ¥19.16bn | ¥19.40bn | ¥20.61bn | ¥9.43bn |
| Total liabilities | ¥44.54bn | ¥43.81bn | ¥46.79bn | ¥43.17bn | ¥41.29bn | ¥43.79bn | ¥39.10bn | ¥33.95bn | ¥37.94bn | ¥29.20bn |
| Debt | ¥14.40bn | ¥13.62bn | ¥15.91bn | ¥15.69bn | ¥14.91bn | ¥14.92bn | ¥14.10bn | ¥10.81bn | ¥12.04bn | ¥12.39bn |
| Shareholders' equity | ¥91.70bn | ¥84.68bn | ¥80.98bn | ¥75.16bn | ¥74.11bn | ¥71.54bn | ¥65.71bn | ¥70.75bn | ¥61.92bn | ¥28.21bn |
| Shares outstanding | 42m | 43m | 43m | 43m | 44m | 44m | 44m | 44m | 47m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.63bn | ¥8.84bn | ¥11.51bn | ¥8.20bn | ¥5.01bn | ¥12.24bn | ¥7.98bn | ¥5.49bn | ¥6.91bn | ¥2.79bn |
| Capital spending | −¥5.87bn | −¥4.52bn | −¥4.55bn | −¥6.91bn | −¥5.83bn | −¥6.31bn | −¥6.64bn | −¥4.31bn | −¥3.83bn | −¥15.1m |
| Free cash flow | ¥3.76bn | ¥4.32bn | ¥6.96bn | ¥1.29bn | −¥814.4m | ¥5.93bn | ¥1.34bn | ¥1.18bn | ¥3.08bn | ¥2.77bn |
| Dividends paid | −¥1.89bn | −¥1.29bn | −¥989.7m | −¥964.9m | −¥921.2m | −¥963.1m | −¥950.9m | −¥686.1m | −¥615.8m | −¥453.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.38bn | ¥71.02bn | ¥70.31bn | ¥68.82bn | ¥70.20bn | ¥68.86bn | ¥67.85bn | ¥66.06bn |
| Gross profit | ¥18.04bn | ¥17.52bn | ¥18.09bn | ¥17.19bn | ¥17.36bn | ¥17.14bn | ¥3.22bn | ¥17.43bn |
| Operating income | ¥1.36bn | ¥1.41bn | ¥2.08bn | ¥1.04bn | ¥1.46bn | ¥1.89bn | ¥2.29bn | ¥1.41bn |
| Net income | ¥955.0m | ¥1.08bn | ¥1.71bn | ¥725.0m | ¥1.25bn | ¥1.45bn | ¥1.73bn | ¥1.09bn |
| Diluted earnings per share | 22.70 | 25.65 | 40.63 | 16.89 | 29.16 | 33.82 | 40.25 | 25.32 |
| Total assets | ¥137.72bn | ¥137.90bn | ¥136.24bn | ¥135.88bn | ¥136.58bn | ¥133.45bn | ¥128.50bn | ¥127.96bn |
| Cash and short-term investments | ¥24.56bn | ¥26.01bn | ¥26.02bn | ¥25.97bn | ¥28.32bn | ¥27.70bn | ¥24.48bn | ¥24.92bn |
| Debt | ¥8.74bn | ¥8.93bn | ¥13.96bn | ¥9.08bn | ¥9.14bn | ¥8.52bn | ¥8.23bn | ¥7.74bn |
| Shareholders' equity | ¥90.83bn | ¥90.53bn | ¥91.70bn | ¥88.39bn | ¥87.50bn | ¥85.38bn | ¥84.68bn | ¥82.54bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 26.6% | 26.9% | 26.7% | 25.0% | 25.2% |
| Operating margin | 2.3% | 2.9% | 2.8% | 2.3% | 2.2% | 3.5% |
| Net margin | 1.8% | 2.0% | 1.9% | 1.2% | 1.4% | 2.0% |
| Return on equity | 5.6% | 6.2% | 5.8% | 3.9% | 4.5% | 6.9% |
| Return on assets | 3.8% | 4.1% | 3.7% | 2.5% | 2.9% | 4.3% |
| Free cash flow yield | 25.2% | 21.7% | 26.1% | 24.5% | 17.3% | 29.5% |
| Revenue growth | 4.3% | 5.8% | 7.4% | -2.0% | -1.0% | 5.7% |
| Earnings growth | -1.7% | 10.7% | 61.7% | -13.4% | -31.7% | 120.2% |
| Current ratio | 1.20x | 1.18x | 1.11x | 1.11x | 1.13x | 1.11x |
| Debt to equity | 0.15x | 0.15x | 0.19x | 0.19x | 0.18x | 0.19x |
| Equity ratio | 67.3% | 65.9% | 63.4% | 63.5% | 64.2% | 62.0% |
| Interest coverage | 60.40x | 118.28x | 106.20x | 95.16x | 95.01x | 148.32x |
| Buybacks as a share of market value | 0.2% | -0.0% | -0.0% | 2.0% | 0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 2.8% | 9.2% |
| Operating income | 7.0% | -5.1% | 3.9% |
| Net income | 20.8% | 0.8% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 26.3% | 25.9% | 25.3% |
| Operating margin | 2.4% | 2.5% | 2.6% | 2.6% |
| Net margin | 1.9% | 1.7% | 1.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 11.0 | 11.5 | 24.5 | 17.2 | 12.2 | 28.6 | 12.3 | 2.7 | 21.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 54.00 | 26.00 | 23.00 | 22.00 | 21.00 | 20.00 | 19.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.