S 
1,784
-1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.42bn
FY2017FY2026
Net income
¥1.69bn
FY2017FY2026
Free cash flow
¥1.93bn
FY2017FY2026
Shareholders' equity
¥17.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.42bn | ¥67.48bn | ¥60.23bn | ¥54.51bn | ¥42.89bn | ¥43.71bn | ¥44.64bn | ¥44.51bn | ¥44.16bn | ¥43.35bn |
| Gross profit | ¥47.43bn | ¥42.31bn | ¥39.44bn | ¥35.51bn | ¥27.72bn | ¥28.17bn | ¥29.12bn | ¥29.38bn | ¥28.79bn | ¥28.47bn |
| Operating income | ¥3.05bn | ¥2.68bn | ¥2.16bn | −¥606.7m | ¥2.32bn | −¥4.08bn | ¥186.5m | ¥1.11bn | ¥741.3m | ¥405.9m |
| Net income | ¥1.69bn | ¥925.8m | ¥1.80bn | −¥1.45bn | ¥1.57bn | −¥4.07bn | −¥2.49bn | ¥282.5m | ¥108.5m | −¥234.0m |
| Diluted earnings per share | 36.84 | 20.16 | 39.50 | -35.10 | 38.08 | -105.32 | -68.28 | 8.15 | 3.27 | -7.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.15bn | ¥45.94bn | ¥35.73bn | ¥34.78bn | ¥35.49bn | ¥31.00bn | ¥33.14bn | ¥29.27bn | ¥30.77bn | ¥31.44bn |
| Cash and short-term investments | ¥13.29bn | ¥12.57bn | ¥12.37bn | ¥12.15bn | ¥12.83bn | ¥9.43bn | ¥8.88bn | ¥9.34bn | ¥10.84bn | ¥8.53bn |
| Total liabilities | ¥28.70bn | ¥28.92bn | ¥19.57bn | ¥20.72bn | ¥21.10bn | ¥21.01bn | ¥20.34bn | ¥15.00bn | ¥16.55bn | ¥17.16bn |
| Debt | ¥17.26bn | ¥17.78bn | ¥10.30bn | ¥11.45bn | ¥12.65bn | ¥14.25bn | ¥12.02bn | ¥8.75bn | ¥10.11bn | ¥10.83bn |
| Shareholders' equity | ¥17.84bn | ¥16.50bn | ¥15.74bn | ¥13.72bn | ¥14.11bn | ¥9.79bn | ¥12.65bn | ¥14.14bn | ¥14.08bn | ¥14.17bn |
| Shares outstanding | 46m | 46m | 46m | 41m | 41m | 39m | 36m | 35m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.87bn | ¥3.68bn | ¥3.73bn | ¥2.08bn | ¥4.71bn | −¥3.53bn | ¥1.24bn | ¥2.08bn | ¥1.97bn | ¥1.64bn |
| Capital spending | −¥2.94bn | −¥2.19bn | −¥2.22bn | −¥1.98bn | −¥1.88bn | −¥1.14bn | −¥2.48bn | −¥1.87bn | −¥1.82bn | −¥1.54bn |
| Free cash flow | ¥1.93bn | ¥1.48bn | ¥1.51bn | ¥94.4m | ¥2.82bn | −¥4.68bn | −¥1.23bn | ¥216.2m | ¥145.8m | ¥97.5m |
| Dividends paid | −¥311.0m | −¥311.0m | — | −¥199.4m | −¥199.4m | — | −¥199.3m | −¥166.0m | −¥166.0m | −¥166.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.03bn | ¥19.76bn | ¥19.45bn | ¥19.34bn | ¥17.87bn | ¥18.24bn | ¥17.76bn | ¥16.41bn |
| Gross profit | ¥12.48bn | ¥12.79bn | ¥12.56bn | ¥12.66bn | ¥11.66bn | ¥11.87bn | ¥11.70bn | ¥10.86bn |
| Operating income | ¥267.3m | ¥827.3m | ¥610.8m | ¥1.04bn | ¥577.9m | ¥546.9m | ¥534.0m | ¥975.8m |
| Net income | ¥147.2m | ¥485.8m | ¥348.4m | ¥585.0m | ¥275.5m | −¥165.4m | ¥147.0m | ¥612.5m |
| Diluted earnings per share | 3.20 | 10.56 | 7.59 | 12.74 | 6.00 | -3.60 | 3.23 | 13.45 |
| Total assets | ¥45.35bn | ¥47.15bn | ¥48.06bn | ¥44.67bn | ¥43.88bn | ¥45.94bn | ¥46.48bn | ¥41.91bn |
| Cash and short-term investments | ¥11.27bn | ¥13.29bn | ¥13.01bn | ¥11.25bn | ¥11.49bn | ¥12.57bn | ¥12.80bn | ¥9.61bn |
| Debt | ¥2.89bn | ¥16.34bn | ¥3.10bn | ¥15.75bn | ¥2.70bn | ¥16.85bn | ¥2.73bn | ¥15.01bn |
| Shareholders' equity | ¥17.68bn | ¥17.84bn | ¥17.67bn | ¥17.20bn | ¥16.42bn | ¥16.50bn | ¥16.69bn | ¥16.25bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.1% | 62.7% | 65.5% | 65.1% | 64.6% | 64.4% |
| Operating margin | 4.0% | 4.0% | 3.6% | -1.1% | 5.4% | -9.3% |
| Net margin | 2.2% | 1.4% | 3.0% | -2.7% | 3.7% | -9.3% |
| Return on equity | 9.5% | 5.6% | 11.4% | -10.6% | 11.2% | -41.5% |
| Return on assets | 3.6% | 2.0% | 5.0% | -4.2% | 4.4% | -13.1% |
| Free cash flow yield | 11.2% | 8.4% | 8.6% | 6.5% | 10.5% | -4.1% |
| Revenue growth | 13.3% | 12.0% | 10.5% | 27.1% | -1.9% | -2.1% |
| Earnings growth | 83.1% | -48.5% | -223.9% | -192.2% | -138.7% | 63.6% |
| Current ratio | 1.60x | 1.62x | 1.72x | 1.80x | 2.08x | 2.07x |
| Debt to equity | 0.92x | 1.02x | 0.59x | 0.75x | 0.79x | 1.34x |
| Equity ratio | 37.8% | 35.9% | 44.0% | 39.4% | 39.8% | 31.6% |
| Interest coverage | 19.32x | 20.38x | 19.92x | -5.08x | 18.01x | -32.10x |
| Buybacks as a share of market value | -0.2% | -0.8% | -10.1% | -0.0% | -7.1% | -6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 11.8% | 6.7% |
| Operating income | — | — | 18.9% |
| Net income | — | — | 73.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.4% | 63.7% | 63.9% | 64.5% |
| Operating margin | 4.0% | 2.8% | 1.6% | 1.5% |
| Net margin | 1.8% | 1.1% | 0.1% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.9 | 60.0 | 29.8 | -31.3 | 22.9 | -7.4 | -11.8 | 127.9 | 301.7 | -133.2 |
| Price to sales | 1.2 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.50 | 7.50 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.