N 
0.03
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue, before interest expense
HK$20.5m
FY2016FY2025
Net income
−HK$12.1m
FY2016FY2025
Total assets
HK$34.8m
FY2016FY2025
Shareholders' equity
HK$28.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$20.5m | HK$23.4m | HK$18.9m | HK$18.2m | HK$21.2m | HK$39.9m | HK$482.7m | HK$559.8m | HK$430.2m | HK$256.2m |
| Operating income | −HK$16.1m | −HK$17.9m | −HK$13.2m | −HK$16.5m | −HK$12.4m | −HK$84.0m | −HK$98.9m | −HK$107.4m | HK$21.1m | −HK$16.0m |
| Net income | −HK$12.1m | −HK$27.3m | −HK$25.7m | −HK$30.6m | −HK$31.1m | −HK$71.7m | −HK$113.4m | −HK$92.1m | −HK$3.3m | −HK$42.6m |
| Diluted earnings per share | -0.01 | -0.05 | -0.04 | -0.05 | -0.06 | -0.55 | -3.14 | -3.40 | -0.14 | -2.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$34.8m | HK$36.4m | HK$56.7m | HK$79.1m | HK$88.9m | HK$108.2m | HK$197.1m | HK$697.5m | HK$2.22bn | HK$2.06bn |
| Cash and short-term investments | HK$7.6m | HK$6.8m | HK$18.4m | HK$23.3m | HK$36.7m | HK$28.6m | HK$15.5m | HK$12.7m | HK$42.8m | HK$63.3m |
| Total liabilities | HK$6.6m | HK$15.4m | HK$91.5m | HK$108.0m | HK$116.4m | HK$162.9m | HK$306.5m | HK$686.8m | HK$2.08bn | HK$1.96bn |
| Debt | HK$1.5m | HK$3.2m | HK$80.9m | HK$91.9m | HK$95.7m | HK$78.1m | HK$138.1m | HK$521.4m | HK$168.7m | HK$1.86bn |
| Shareholders' equity | HK$28.2m | HK$21.0m | −HK$34.8m | −HK$28.9m | −HK$27.5m | −HK$62.8m | −HK$144.1m | −HK$58.3m | HK$40.1m | HK$3.3m |
| Shares outstanding | 922m | 604m | 605m | 567m | 485m | 131m | 36m | 27m | 23m | 20m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | HK$3.8m | HK$3.8m | HK$5.5m | HK$5.5m | HK$4.8m | HK$4.8m | HK$7.6m | HK$7.6m |
| Operating income | HK$483,000 | HK$483,000 | −HK$3.7m | −HK$3.7m | −HK$117,000 | −HK$117,000 | −HK$4.5m | −HK$4.5m |
| Net income | HK$628,000 | HK$628,000 | −HK$7.1m | −HK$7.1m | HK$1.1m | HK$1.1m | −HK$6.0m | −HK$6.0m |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 |
| Total assets | HK$32.9m | HK$32.9m | HK$34.8m | HK$34.8m | HK$49.9m | HK$49.9m | HK$36.4m | HK$36.4m |
| Cash and short-term investments | HK$6.4m | HK$6.4m | HK$7.6m | HK$11.1m | HK$9.5m | HK$9.5m | HK$6.8m | HK$11.0m |
| Debt | HK$589,000 | HK$589,000 | HK$1.5m | HK$1.5m | HK$2.4m | HK$1.8m | HK$3.2m | HK$1.7m |
| Shareholders' equity | HK$25.2m | HK$25.2m | HK$28.2m | HK$28.2m | HK$39.7m | HK$39.7m | HK$21.0m | HK$21.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -12.4% | -16.9% |
| Operating income | -0.8% | -28.1% | -16.8% |
| Net income | -26.7% | -30.0% | -20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -77.4% | -78.6% | -112.7% | -23.1% |
| Net margin | -89.7% | -118.1% | -139.8% | -28.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -0.4 | -0.4 | -0.3 | -0.2 | -0.0 | -0.0 | -0.1 | -2.3 | -0.2 |
| Price to sales | 1.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.0 | — | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 17 Jun 2021
- 10-to-1 reverse split · 19 Aug 2019
- 8-to-1 reverse split · 29 Sept 2014
- 40-to-1 reverse split · 26 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.