M
Micro Silicon Electronics Co 8162.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
55.90
+8.54%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.27bn
FY2019FY2025
Net income
TWD 107.5m
FY2019FY2025
Free cash flow
−TWD 84.3m
FY2019FY2025
Shareholders' equity
TWD 1.48bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.27bn | TWD 1.06bn | TWD 904.9m | TWD 1.23bn | TWD 1.29bn | TWD 1.02bn | TWD 735.7m |
| Gross profit | TWD 321.2m | TWD 212.4m | TWD 125.1m | TWD 403.3m | TWD 511.8m | TWD 322.3m | TWD 149.0m |
| Research and development | TWD 68.8m | TWD 67.7m | TWD 64.6m | TWD 69.6m | TWD 64.4m | TWD 43.6m | TWD 38.0m |
| Operating income | TWD 140.2m | TWD 100.1m | −TWD 40.0m | TWD 222.1m | TWD 320.2m | TWD 152.1m | TWD 30.5m |
| Net income | TWD 107.5m | TWD 87.1m | −TWD 26.3m | TWD 168.3m | TWD 259.8m | TWD 114.7m | TWD 7.4m |
| Diluted earnings per share | 1.54 | 1.26 | -0.41 | 2.59 | 4.17 | 1.95 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.54bn | TWD 2.44bn | TWD 2.17bn | TWD 2.18bn | TWD 2.02bn | TWD 1.73bn | — |
| Cash and short-term investments | TWD 334.2m | TWD 335.0m | TWD 270.3m | TWD 341.0m | TWD 257.9m | TWD 148.0m | — |
| Total liabilities | TWD 1.06bn | TWD 993.8m | TWD 939.0m | TWD 827.8m | TWD 916.3m | TWD 874.5m | — |
| Debt | TWD 816.0m | TWD 662.1m | TWD 701.9m | TWD 530.8m | TWD 542.9m | TWD 658.4m | TWD 601.4m |
| Shareholders' equity | TWD 1.48bn | TWD 1.44bn | TWD 1.23bn | TWD 1.35bn | TWD 1.10bn | TWD 859.3m | — |
| Shares outstanding | 70m | 69m | 65m | 65m | 62m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 405.9m | TWD 325.6m | TWD 261.8m | TWD 452.6m | TWD 530.6m | TWD 291.1m | TWD 290.8m |
| Capital spending | −TWD 490.2m | −TWD 375.8m | −TWD 406.6m | −TWD 458.5m | −TWD 312.8m | −TWD 297.7m | −TWD 219.1m |
| Free cash flow | −TWD 84.3m | −TWD 50.2m | −TWD 144.8m | −TWD 5.9m | TWD 217.7m | −TWD 6.6m | TWD 71.7m |
| Dividends paid | −TWD 68.7m | −TWD 34.4m | −TWD 97.0m | −TWD 91.5m | −TWD 61.0m | −TWD 29.5m | −TWD 30.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 283.4m | TWD 288.1m | TWD 349.0m | TWD 339.7m | TWD 297.9m | TWD 295.4m | TWD 289.7m | TWD 236.9m |
| Gross profit | TWD 48.9m | TWD 48.2m | TWD 97.9m | TWD 104.8m | TWD 70.2m | TWD 66.1m | TWD 70.5m | TWD 29.3m |
| Operating income | TWD 10.1m | TWD 93,000 | TWD 52.0m | TWD 56.0m | TWD 28.2m | TWD 33.2m | TWD 54.6m | −TWD 11.6m |
| Net income | TWD 8.0m | TWD 2.6m | TWD 44.3m | TWD 40.1m | TWD 20.5m | TWD 33.5m | TWD 43.5m | −TWD 996,000 |
| Diluted earnings per share | 0.12 | 0.04 | 0.63 | 0.57 | 0.29 | 0.49 | 0.63 | -0.01 |
| Cash from operations | TWD 89.0m | TWD 133.0m | TWD 100.0m | TWD 95.0m | TWD 76.0m | TWD 113.0m | TWD 44.0m | TWD 102.0m |
| Capital spending | −TWD 71.0m | −TWD 79.0m | −TWD 111.0m | −TWD 201.0m | −TWD 97.0m | −TWD 128.0m | −TWD 81.0m | −TWD 86.0m |
| Free cash flow | TWD 18.0m | TWD 54.0m | −TWD 11.0m | −TWD 106.0m | −TWD 21.0m | −TWD 15.0m | −TWD 37.0m | TWD 16.0m |
| Total assets | TWD 2.53bn | TWD 2.54bn | TWD 2.57bn | TWD 2.50bn | TWD 2.47bn | TWD 2.44bn | TWD 2.32bn | TWD 2.31bn |
| Cash and short-term investments | TWD 322.9m | TWD 334.2m | TWD 315.3m | TWD 303.5m | TWD 342.1m | TWD 335.0m | TWD 321.7m | TWD 388.4m |
| Debt | TWD 157.7m | TWD 816.0m | TWD 845.3m | TWD 763.5m | TWD 747.6m | TWD 662.1m | TWD 638.4m | TWD 117.1m |
| Shareholders' equity | TWD 1.39bn | TWD 1.48bn | TWD 1.48bn | TWD 1.43bn | TWD 1.39bn | TWD 1.44bn | TWD 1.41bn | TWD 1.36bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 20.0% | 13.8% | 32.9% | 39.6% | 31.5% |
| Operating margin | 9.9% | 9.4% | -2.3% | 19.3% | 25.7% | 15.0% |
| Net margin | 8.4% | 8.2% | -2.9% | 13.7% | 20.1% | 11.2% |
| Return on equity | 7.3% | 6.0% | -2.1% | 12.5% | 23.5% | 13.4% |
| Return on assets | 4.2% | 3.6% | -1.2% | 7.7% | 12.9% | 6.6% |
| Free cash flow yield | 20.9% | 16.6% | 16.9% | 22.8% | 22.1% | — |
| Revenue growth | 19.8% | 17.6% | -26.2% | -5.1% | 26.4% | 38.9% |
| Earnings growth | 23.4% | -431.6% | -115.6% | -35.2% | 126.4% | 1453.6% |
| Current ratio | 1.96x | 1.81x | 1.78x | 1.63x | 1.20x | 0.94x |
| Debt to equity | 0.55x | 0.46x | 0.57x | 0.39x | 0.49x | 0.47x |
| Equity ratio | 58.3% | 59.2% | 56.7% | 62.0% | 54.6% | 49.6% |
| Interest coverage | 10.28x | 15.77x | -2.49x | 24.65x | 36.08x | 15.53x |
| R&D as a share of sales | 5.4% | 6.4% | 7.1% | 5.7% | 5.0% | 4.3% |
| Buybacks as a share of market value | -1.3% | -6.7% | 0.7% | -4.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 4.5% | — |
| Operating income | -14.2% | -1.6% | — |
| Net income | -13.9% | -1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 23.8% | 27.9% | — |
| Operating margin | 10.3% | 9.4% | 13.2% | — |
| Net margin | 8.3% | 7.5% | 10.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 23.4 | 32.0 | -126.0 | 13.0 |
| Price to sales | 2.0 | 2.6 | 3.7 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.