K 
2,510
+2.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.57bn
FY2017FY2026
Net income
¥1.73bn
FY2017FY2026
Free cash flow
¥3.47bn
FY2017FY2026
Shareholders' equity
¥31.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.57bn | ¥53.23bn | ¥52.98bn | ¥45.93bn | ¥36.78bn | ¥31.07bn | ¥43.92bn | ¥45.09bn | ¥44.44bn | ¥44.35bn |
| Gross profit | ¥37.34bn | ¥36.29bn | ¥36.10bn | ¥30.95bn | ¥23.95bn | ¥20.16bn | ¥30.26bn | ¥30.94bn | ¥30.33bn | ¥29.75bn |
| Operating income | ¥2.91bn | ¥2.71bn | ¥2.25bn | −¥581.0m | ¥1.05bn | −¥4.22bn | ¥1.43bn | ¥2.57bn | ¥2.23bn | ¥1.07bn |
| Net income | ¥1.73bn | ¥3.17bn | ¥436.0m | −¥1.08bn | ¥650.0m | −¥5.58bn | ¥573.0m | ¥1.66bn | ¥1.33bn | ¥576.0m |
| Diluted earnings per share | 61.36 | 112.43 | 15.48 | -38.42 | 23.08 | -212.60 | 22.44 | 64.97 | 52.13 | 22.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.50bn | ¥46.78bn | ¥46.22bn | ¥48.52bn | ¥47.96bn | ¥46.42bn | ¥38.16bn | ¥39.55bn | ¥38.62bn | ¥37.93bn |
| Cash and short-term investments | ¥15.37bn | ¥13.39bn | ¥14.59bn | ¥17.22bn | ¥17.62bn | ¥16.00bn | ¥13.89bn | ¥15.44bn | ¥15.42bn | ¥13.73bn |
| Total liabilities | ¥16.91bn | ¥16.44bn | ¥18.55bn | ¥21.18bn | ¥21.36bn | ¥22.95bn | ¥8.95bn | ¥9.75bn | ¥9.69bn | ¥9.06bn |
| Debt | ¥7.42bn | ¥7.81bn | ¥8.17bn | ¥12.20bn | ¥12.79bn | ¥15.30bn | ¥1.97bn | ¥1.84bn | ¥1.73bn | ¥1.37bn |
| Shareholders' equity | ¥31.59bn | ¥30.34bn | ¥27.66bn | ¥27.33bn | ¥26.60bn | ¥23.47bn | ¥29.21bn | ¥29.80bn | ¥28.93bn | ¥28.87bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.43bn | ¥1.43bn | ¥4.24bn | ¥2.04bn | ¥3.66bn | −¥5.23bn | ¥1.96bn | ¥2.07bn | ¥3.53bn | ¥1.40bn |
| Capital spending | −¥1.97bn | −¥1.84bn | −¥2.59bn | −¥2.96bn | −¥1.62bn | −¥1.31bn | −¥1.69bn | −¥1.37bn | −¥472.0m | −¥805.0m |
| Free cash flow | ¥3.47bn | −¥410.0m | ¥1.65bn | −¥922.0m | ¥2.03bn | −¥6.55bn | ¥272.0m | ¥707.0m | ¥3.06bn | ¥593.0m |
| Dividends paid | −¥1.35bn | −¥619.0m | −¥450.0m | −¥441.0m | −¥588.0m | −¥382.0m | −¥868.0m | −¥587.0m | −¥465.0m | −¥361.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.95bn | ¥14.62bn | ¥15.56bn | ¥12.40bn | ¥11.99bn | ¥14.53bn | ¥14.84bn | ¥12.08bn |
| Gross profit | ¥8.26bn | ¥10.21bn | ¥10.48bn | ¥8.42bn | ¥8.23bn | ¥10.13bn | ¥10.04bn | ¥8.11bn |
| Operating income | −¥238.0m | ¥1.50bn | ¥1.51bn | −¥20.0m | −¥74.0m | ¥1.80bn | ¥1.60bn | −¥406.0m |
| Net income | −¥131.0m | ¥833.0m | ¥956.0m | −¥10.0m | −¥51.0m | ¥2.66bn | ¥1.39bn | −¥402.0m |
| Diluted earnings per share | -4.65 | 29.58 | 33.95 | -0.36 | -1.81 | 94.53 | 49.36 | -14.28 |
| Cash from operations | — | — | — | ¥1.07bn | — | ¥1.68bn | ¥1.68bn | −¥959.0m |
| Capital spending | — | — | — | −¥1.14bn | — | −¥374.0m | −¥374.0m | −¥547.0m |
| Free cash flow | — | — | — | −¥71.0m | — | ¥1.30bn | ¥1.30bn | −¥1.51bn |
| Total assets | ¥47.23bn | ¥48.50bn | ¥47.74bn | ¥45.79bn | ¥45.39bn | ¥46.78bn | ¥44.94bn | ¥42.82bn |
| Cash and short-term investments | ¥14.12bn | ¥15.37bn | ¥13.29bn | ¥12.51bn | ¥12.56bn | ¥13.39bn | ¥11.83bn | ¥11.48bn |
| Debt | ¥7.29bn | ¥7.26bn | ¥7.17bn | ¥7.33bn | ¥7.26bn | ¥7.57bn | ¥7.39bn | ¥7.62bn |
| Shareholders' equity | ¥31.13bn | ¥31.59bn | ¥30.38bn | ¥29.58bn | ¥29.35bn | ¥30.34bn | ¥27.59bn | ¥26.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 11.9% | 2.1% |
| Operating income | — | — | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.3% | 68.1% | 67.3% | 67.6% |
| Operating margin | 5.2% | 3.5% | 1.5% | 2.4% |
| Net margin | 4.5% | 2.1% | -0.2% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.6 | 22.6 | 136.2 | -66.7 | 90.8 | -10.3 | 107.0 | 45.7 | 47.6 | 124.8 |
| Price to sales | 1.3 | 1.4 | 1.1 | 1.6 | 1.6 | 1.9 | 1.4 | 1.7 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 45.00 | 22.00 | 16.00 | 16.00 | 23.00 | 15.00 | 34.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.