2.08
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.97bn
FY2015FY2024
Net income
CN¥372.5m
FY2015FY2024
Free cash flow
CN¥496.9m
FY2015FY2024
Shareholders' equity
CN¥1.70bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.97bn | CN¥2.70bn | CN¥2.44bn | CN¥1.52bn | CN¥944.2m | CN¥788.3m | CN¥574.5m | CN¥16.81bn | CN¥16.00bn | CN¥15.39bn |
| Operating income | CN¥491.7m | CN¥438.3m | CN¥444.1m | CN¥247.7m | CN¥107.7m | CN¥35.7m | CN¥27.4m | CN¥4.82bn | CN¥5.38bn | CN¥4.79bn |
| Net income | CN¥372.5m | CN¥337.3m | CN¥336.0m | CN¥178.0m | CN¥77.1m | CN¥22.6m | CN¥17.5m | CN¥1.99bn | CN¥1.95bn | CN¥1.82bn |
| Diluted earnings per share | 0.41 | 0.37 | 0.38 | 0.20 | 0.09 | 0.03 | 0.02 | 0.24 | 0.23 | 0.22 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.33bn | CN¥3.61bn | CN¥3.00bn | CN¥1.36bn | CN¥2.14bn | CN¥1.99bn | CN¥1.94bn | CN¥107.24bn | CN¥103.28bn | CN¥98.29bn |
| Cash and short-term investments | CN¥1.40bn | CN¥1.25bn | CN¥1.02bn | CN¥553.6m | CN¥270.8m | CN¥155.1m | CN¥160.0m | CN¥2.12bn | CN¥2.90bn | CN¥2.03bn |
| Total liabilities | CN¥2.63bn | CN¥2.07bn | CN¥1.66bn | CN¥1.16bn | CN¥2.09bn | CN¥1.88bn | CN¥1.86bn | CN¥83.82bn | CN¥83.18bn | CN¥79.81bn |
| Debt | CN¥222.6m | CN¥135.6m | CN¥100.5m | CN¥34.3m | CN¥1.10bn | CN¥1.22bn | CN¥1.35bn | CN¥68.41bn | CN¥63.52bn | CN¥56.48bn |
| Shareholders' equity | CN¥1.70bn | CN¥1.54bn | CN¥1.34bn | CN¥195.4m | CN¥49.1m | CN¥107.8m | CN¥79.7m | CN¥23.42bn | CN¥20.10bn | CN¥18.48bn |
| Shares outstanding | 904m | 904m | 885m | 901m | 901m | 901m | 901m | 8,408m | 8,408m | 8,408m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥533.0m | CN¥450.8m | CN¥154.1m | CN¥347.4m | CN¥136.2m | CN¥15.9m | −CN¥19.8m | CN¥8.04bn | CN¥9.36bn | CN¥8.53bn |
| Capital spending | −CN¥36.1m | −CN¥56.0m | −CN¥70.6m | −CN¥37.2m | −CN¥27.0m | −CN¥19.0m | −CN¥7.1m | −CN¥9.13bn | −CN¥10.77bn | −CN¥14.76bn |
| Free cash flow | CN¥496.9m | CN¥394.8m | CN¥83.5m | CN¥310.2m | CN¥109.3m | −CN¥3.1m | −CN¥27.0m | −CN¥1.09bn | −CN¥1.41bn | −CN¥6.22bn |
| Dividends paid | −CN¥208.8m | −CN¥159.2m | −CN¥99.9m | — | — | — | — | −CN¥802.6m | −CN¥925.5m | −CN¥535.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.78bn | CN¥1.47bn | CN¥1.49bn | CN¥1.35bn | CN¥1.35bn | CN¥1.34bn | CN¥1.10bn | CN¥466.8m |
| Operating income | CN¥235.9m | CN¥257.3m | CN¥232.8m | CN¥245.0m | CN¥191.6m | CN¥217.7m | CN¥218.1m | CN¥93.8m |
| Net income | CN¥178.8m | CN¥199.0m | CN¥173.4m | CN¥191.5m | CN¥145.8m | CN¥166.8m | CN¥169.2m | CN¥69.3m |
| Diluted earnings per share | 0.20 | 0.22 | 0.19 | 0.21 | 0.16 | 0.18 | 0.20 | 0.08 |
| Total assets | CN¥4.81bn | CN¥4.33bn | CN¥4.34bn | CN¥3.61bn | CN¥3.49bn | CN¥3.00bn | CN¥2.61bn | CN¥1.36bn |
| Cash and short-term investments | CN¥1.66bn | CN¥1.40bn | CN¥1.29bn | CN¥1.25bn | CN¥1.08bn | CN¥1.02bn | CN¥1.04bn | CN¥553.6m |
| Debt | CN¥170.7m | CN¥176.5m | CN¥131.8m | CN¥113.3m | CN¥82.1m | CN¥84.9m | CN¥23.1m | CN¥25.3m |
| Shareholders' equity | CN¥1.56bn | CN¥1.70bn | CN¥1.58bn | CN¥1.54bn | CN¥1.35bn | CN¥1.34bn | CN¥1.15bn | CN¥195.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 30.3% | -14.3% |
| Operating income | 25.7% | 69.0% | -20.6% |
| Net income | 27.9% | 75.1% | -14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.4% | 16.9% | 15.5% | 29.4% |
| Net margin | 12.5% | 12.7% | 11.7% | 12.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Price to earnings | 5.8 | 4.4 | 9.8 |
| Price to sales | 0.7 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Sept 2026.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.183 | 0.338 | 0.34 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.