T 
4,130
+0.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥227.51bn
FY2017FY2026
Net income
¥7.42bn
FY2017FY2026
Free cash flow
¥6.80bn
FY2017FY2026
Shareholders' equity
¥104.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥227.51bn | ¥220.11bn | ¥231.04bn | ¥227.27bn | ¥193.43bn | ¥161.44bn | ¥170.54bn | ¥182.88bn | ¥178.32bn | ¥160.22bn |
| Gross profit | ¥28.70bn | ¥28.79bn | ¥31.77bn | ¥30.90bn | ¥25.93bn | ¥21.11bn | ¥23.39bn | ¥24.54bn | ¥23.59bn | ¥21.25bn |
| Operating income | ¥7.51bn | ¥8.23bn | ¥10.80bn | ¥10.32bn | ¥6.71bn | ¥4.03bn | ¥6.04bn | ¥6.60bn | ¥6.39bn | ¥5.17bn |
| Net income | ¥7.42bn | ¥7.05bn | ¥8.47bn | ¥7.84bn | ¥5.14bn | ¥3.46bn | ¥4.39bn | ¥4.91bn | ¥4.54bn | ¥3.89bn |
| Diluted earnings per share | 337.72 | 317.36 | 364.94 | 323.36 | 205.94 | 136.98 | 173.95 | 194.40 | 179.85 | 154.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥179.30bn | ¥165.42bn | ¥178.28bn | ¥153.63bn | ¥135.17bn | ¥120.27bn | ¥113.43bn | ¥121.17bn | ¥121.19bn | ¥104.07bn |
| Cash and short-term investments | ¥26.19bn | ¥24.27bn | ¥14.95bn | ¥11.60bn | ¥11.32bn | ¥19.09bn | ¥17.12bn | ¥15.37bn | ¥15.90bn | ¥13.06bn |
| Total liabilities | ¥74.33bn | ¥70.42bn | ¥85.71bn | ¥69.00bn | ¥57.93bn | ¥45.06bn | ¥43.46bn | ¥53.25bn | ¥54.69bn | ¥43.10bn |
| Debt | ¥9.47bn | ¥10.61bn | ¥14.71bn | ¥6.89bn | ¥5.07bn | ¥2.15bn | ¥1.64bn | ¥2.06bn | ¥1.71bn | ¥1.71bn |
| Shareholders' equity | ¥104.97bn | ¥94.99bn | ¥92.57bn | ¥84.64bn | ¥77.24bn | ¥75.20bn | ¥69.97bn | ¥67.92bn | ¥65.26bn | ¥59.59bn |
| Shares outstanding | 22m | 22m | 23m | 24m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.87bn | ¥16.46bn | ¥2.13bn | −¥285.0m | −¥7.59bn | ¥4.95bn | ¥5.18bn | ¥510.0m | ¥4.20bn | ¥2.11bn |
| Capital spending | −¥1.08bn | −¥364.0m | −¥1.41bn | −¥396.0m | −¥780.0m | −¥600.0m | −¥515.0m | −¥271.0m | −¥231.0m | −¥238.0m |
| Free cash flow | ¥6.80bn | ¥16.10bn | ¥718.0m | −¥681.0m | −¥8.38bn | ¥4.35bn | ¥4.66bn | ¥239.0m | ¥3.97bn | ¥1.87bn |
| Dividends paid | −¥2.27bn | −¥2.36bn | −¥2.46bn | −¥1.75bn | −¥1.26bn | −¥1.03bn | −¥1.21bn | −¥1.21bn | −¥780.0m | −¥685.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.75bn | ¥69.13bn | ¥55.26bn | ¥54.96bn | ¥48.16bn | ¥60.22bn | ¥53.09bn | ¥55.06bn |
| Gross profit | ¥7.75bn | ¥8.68bn | ¥7.22bn | ¥7.44bn | ¥6.06bn | ¥8.09bn | ¥6.85bn | ¥7.90bn |
| Operating income | ¥2.19bn | ¥2.63bn | ¥1.82bn | ¥2.05bn | ¥1.01bn | ¥2.49bn | ¥1.75bn | ¥2.60bn |
| Net income | ¥1.90bn | ¥2.80bn | ¥1.93bn | ¥1.97bn | ¥722.0m | ¥1.64bn | ¥2.59bn | ¥1.47bn |
| Diluted earnings per share | 86.41 | 127.45 | 87.02 | 88.60 | 32.52 | 73.73 | 111.66 | 63.37 |
| Cash from operations | — | — | — | ¥2.15bn | — | — | — | — |
| Capital spending | — | — | — | −¥654.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.50bn | — | — | — | — |
| Total assets | ¥181.07bn | ¥179.30bn | ¥175.53bn | ¥166.42bn | ¥159.34bn | ¥165.42bn | ¥176.27bn | ¥168.72bn |
| Cash and short-term investments | ¥23.69bn | ¥26.19bn | ¥25.26bn | ¥22.58bn | ¥20.33bn | ¥24.27bn | ¥28.31bn | ¥18.97bn |
| Debt | ¥10.14bn | ¥9.47bn | ¥4.75bn | ¥10.26bn | ¥3.46bn | ¥10.54bn | ¥5.62bn | ¥12.83bn |
| Shareholders' equity | ¥109.46bn | ¥104.97bn | ¥101.06bn | ¥98.32bn | ¥94.94bn | ¥94.99bn | ¥93.36bn | ¥92.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 7.1% | 3.4% |
| Operating income | -10.0% | 13.2% | 3.0% |
| Net income | -1.8% | 16.5% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 13.3% | 13.3% | 13.3% |
| Operating margin | 3.5% | 4.1% | 3.8% | 3.7% |
| Net margin | 3.2% | 3.4% | 3.1% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 9.7 | 7.2 | 8.5 | 8.6 | 11.7 | 9.6 | 9.6 | 8.6 | 13.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 150.00 | 100.00 | 100.00 | 70.00 | 30.00 | 41.00 | 48.00 |
- 1.2-for-1 split · 27 Mar 2015
- 1.1-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.